SCINEX CORPORATION【JP:2376】Income statement

Market cap

¥4.7B

P/E ratio

102.1x

Synex serves local communities and businesses through five segments: publishing local government magazines, providing AI chatbot solutions, handling logistics and direct mail, wholesaling dental equipment, and real estate investment.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	9,567	9,809	10,017	10,803	11,909	13,292	12,957	13,929	13,879	12,984	14,172	14,294	15,391	16,491
Revenue growth (%)	-
Cost of revenue	-	-	-	4,667	5,554	6,454	6,233	7,248	7,611	7,203	8,037	8,259	9,204	10,226
Gross profit	-	-	-	6,137	6,355	6,839	6,723	6,681	6,268	5,781	6,135	6,035	6,187	6,266
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	5,455	5,698	6,032	6,210	6,297	5,685	5,503	5,680	5,551	5,682	5,788
Operating income	-	-	-	681	657	807	514	384	583	279	454	484	505	478
Income before tax	609	603	732	791	646	854	501	428	623	333	491	549	603	493
Pretax margin (%)	6.4	6.1	7.3	7.3	5.4	6.4	3.9	3.1	4.5	2.6	3.5	3.8	3.9	3
Provision for income taxes	-	-	-	330	261	293	186	248	211	156	209	222	241	224
Effective tax rate (%)	-	-	-
Net income	276	395	452	463	398	560	322	295	368	226	279	313	378	275
Net income margin (%)
Earnings per share	54.01	72.64	79.06	83.77	74.03	103.23	52.65	48.36	64.72	41.45	49.99	55.79	67.33	49.02
Diluted EPS	51.53	68.99	-	-	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	12.5	12.5	12.5	12.5	15	15
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data