Digital Arts Inc. (2326) Income statement

Market cap

¥71.8B

P/E ratio

17.8x

Digital Arts develops web, email, and file security solutions including i-FILTER and m-FILTER for corporations, public institutions, and households to prevent data leaks.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03
Revenue	2,708	2,907	3,027	3,403	4,001	5,059	5,117	5,841	5,642	6,825	9,051	10,436	11,512	9,982
Revenue growth (%)	-
Cost of revenue	-	-	-	975	926	1,007	1,075	1,059	1,362	1,946	2,676	3,666	4,583	2,948
Gross profit	-	-	-	2,428	3,075	4,052	4,042	4,782	4,280	4,878	6,374	6,769	6,928	7,033
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	1,563	2,068	2,227	2,139	2,153	1,952	1,900	2,248	2,356	2,500	2,474
Operating income	-	-	-	865	1,007	1,824	1,903	2,629	2,328	2,977	4,126	4,413	4,427	4,558
Income before tax	566	726	660	910	994	1,811	1,909	2,631	2,327	2,991	4,135	4,429	4,443	4,562
Pretax margin (%)	20.9	25	21.8	26.8	24.9	35.8	37.3	45	41.2	43.8	45.7	42.4	38.6	45.7
Provision for income taxes	-	-	-	377	453	678	623	599	736	939	1,229	1,365	1,995	1,380
Effective tax rate (%)	-	-	-
Net income	265	428	389	531	546	1,125	1,284	1,964	1,591	2,062	2,906	3,064	4,383	3,183
Net income margin (%)
Earnings per share	22.68	32.17	28.81	38.27	39.26	80.92	92.46	141.11	113.69	146.9	206.71	218.12	315.46	232.79
Diluted EPS	22.56	32.15	28.74	38.19	39.14	80.68	92.13	140.8	110.83	143.45	202.03	213.92	310.3	228.83
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	50	55	70	75	80	85
EBITDA	-	-	-
EBITDA margin (%)	-	-	-