Rankings Pricing

STUDIO ALICE Co.,Ltd.【JP:2305】Income statement

Market cap

¥34.5B

P/E ratio

23.5x

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/12	2012/12	2013/12	2014/12	2015/12	2016/12	2017/12	2018/02	2019/02	2020/02	2021/02	2022/02	2023/02	2024/02	2025/02
Revenue	34,108	33,794	35,367	37,061	38,142	38,719	39,284	43,057	39,644	38,879	36,352	40,672	38,564	36,396	35,598
Revenue growth (%)	-						-	-
Cost of revenue	-	-	-	26,117	26,187	27,028	27,195	31,021	28,361	28,427	25,642	28,055	28,364	28,062	27,254
Gross profit	-	-	-	10,944	11,955	11,691	12,090	12,036	11,282	10,452	10,710	12,618	10,201	8,335	8,344
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	7,016	6,618	6,239	7,160	8,186	7,176	7,206	5,979	6,602	6,183	6,051	5,323
Operating income	-	-	-	3,929	5,337	5,452	4,930	3,850	4,107	3,245	4,731	6,015	4,017	2,283	3,021
Income before tax	5,856	4,446	3,104	3,886	5,336	5,477	4,921	3,847	4,123	3,330	4,963	6,032	4,009	2,322	3,051
Pretax margin (%)	17.2	13.2	8.8	10.5	14	14.1	12.5	8.9	10.4	8.6	13.7	14.8	10.4	6.4	8.6
Provision for income taxes	-	-	-	1,458	2,042	2,013	1,651	1,270	1,304	849	1,393	1,991	1,267	754	912
Effective tax rate (%)	-	-	-
Net income	2,681	1,720	1,237	1,750	2,709	3,138	2,801	1,829	2,113	1,285	2,492	3,678	2,273	1,160	1,376
Net income margin (%)
Earnings per share	156.03	100.13	72.02	102.96	159.51	177.54	157.78	100.42	119.93	71.22	143.31	212.79	132.93	68.15	80.38
Diluted EPS	156.03	100.13	72.02	102.96	159.51	177.54	157.78	100.42	119.93	71.22	143.31	212.79	132.93	68.15	80.38
Dividend payout ratio (%)	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	50	50	70	70	70	50
EBITDA	-	-	-				-
EBITDA margin (%)	-	-	-				-

Raw aggregated data