MEGMILK SNOW BRAND Co.,Ltd.JP:2270

Market cap
¥188.8B
P/E ratio
10.7x
Mar 31,
2013
Mar 31,
2014
Mar 31,
2015
Mar 31,
2016
Mar 31,
2017
Mar 31,
2018
Mar 31,
2019
Mar 31,
2020
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Net sales522,987544,907549,816578,328587,935596,158603,378613,405615,186558,403584,308605,424
Cost of sales389,867414,568425,449444,476446,164452,218460,868470,209472,574468,961497,117507,142
Gross profit (loss)133,119130,338124,367133,851141,770143,940142,510143,196142,61289,44187,19198,282
Selling expenses102,437103,61599,076103,214105,905106,899107,188106,174104,49953,24555,36358,984
General and administrative expenses15,67115,48115,90816,63317,11217,67718,09119,02218,33118,13618,77220,836
Selling, general and administrative expenses118,109119,096114,985119,847123,017124,577125,279125,197122,83171,38274,13679,821
Selling, general and administrative expenses118,109119,096114,985119,847123,017124,577125,279125,197122,83171,38274,13679,821
Operating profit (loss)15,00911,2419,38114,00418,75319,36317,23017,99819,78018,05913,05418,460
Interest income25415855182018973833
Dividend income5967508558057588747557487377651,0051,153
Share of profit of entities accounted for using equity method182-1311435858379611,0851,2331,015559578
Other9168909218481,4689911,1549781,0451,2038931,176
Other9168909218481,4689911,1549781,0451,2038931,176
Non-operating income2,6321,7202,8332,2552,8302,7242,8892,8213,0242,9872,4672,942
Non-operating income2,6321,7202,8332,2552,8302,7242,8892,8213,0242,9872,4672,942
Interest expenses835880934887672538488346410388361370
Donations-108268104168100194-5414163576
Donations-108268104168100194-5414163576
Interest expenses835880934887672538488346410388361370
Cost of skimmed milk powder inventory adjustment measures----------21341
Special Milk Formula Supply Business Expenses--------5212095115
Other4225808351,044642552616793625671467526
Cost of skimmed milk powder inventory adjustment measures----------21341
Non-operating expenses1,2583,2031,7702,0351,3141,0911,1051,1401,1421,0601,0411,515
Loss (gain) on discontinuation of gift token-NOE-----------132
Other4225808351,044642552616793625671467526
Non-operating expenses1,2583,2031,7702,0351,3141,0911,1051,1401,1421,0601,0411,515
Ordinary profit (loss)16,3849,75810,44414,22320,26920,99619,01419,68021,66219,98714,48019,888
Gain on sale of non-current assets776412611,63329412725132,67833737
Gain on sale of investment securities-15212-13533919418294711,535
Compensation income970110--------2,242-
Other2511332542938714115-455-952
Extraordinary income1,29921438011,9263811965331073,15263,32211,575
Loss on sale of non-current assets1520655110-247728112
Loss on retirement of non-current assets1,3099857221,3961,1271,2211,2161,7071,4861,8651,0221,468
Impairment losses5951,6011,5171,0961,0174881,6905761,2823501,5062,018
Loss on fire damage-------55063-2,239-
Other4091451377795833051,36666374-3780
Extraordinary losses2,4123,6663,4493,9252,7842,1264,2732,9033,6592,7684,8093,579
Profit (loss) before income taxes15,2716,3067,37522,22517,86619,06615,27316,88521,15617,22612,99327,884
Income taxes - current3,2854,1791,8376,8135,7414,7143,7885,0575,5894,4873,5789,755
Income taxes - deferred2,007-5681,472289-885955554-464588511234-1,455
Income taxes5,2933,6103,3097,1024,8565,6694,3434,5936,1774,9983,8128,299
Profit (loss)--4,06515,12313,00913,39610,93012,29114,97812,2279,18019,585
Profit (loss) attributable to non-controlling interests--1337521101761266415950154
Profit (loss) attributable to owners of parent--3,93115,04712,98813,38610,75412,16514,91312,0689,12919,430