- JP-listed companies
- B-R 31 ICE CREAM CO.,LTD.
- Balance sheet
B-R 31 ICE CREAM CO.,LTD.【JP:2268】Balance sheet
Market cap
¥38.6B
P/E ratio
24.9x
| 2013/12 | 2014/12 | 2015/12 | 2016/12 | 2017/12 | 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | |
| Cash and cash equivalents | - | 1,982 | 1,471 | 1,845 | 1,579 | 2,395 | 1,303 | 2,629 | 5,441 | 5,797 | 6,375 | 8,034 |
| Total current assets | - | 6,778 | 7,134 | 7,488 | 7,004 | 7,986 | 7,851 | 7,141 | 9,558 | 10,660 | 11,989 | 14,548 |
| Property, plant and equipment, net | - | 6,834 | 7,354 | 7,150 | 7,090 | 7,056 | 6,805 | 6,277 | 5,529 | 5,737 | 5,971 | 8,132 |
| Marketable securities, non-current | - | 42 | 47 | 54 | 57 | 74 | 87 | 78 | 74 | 83 | 91 | 105 |
| Total non-current assets | - | 10,286 | 10,849 | 10,877 | 11,285 | 10,359 | 10,409 | 10,267 | 9,394 | 9,301 | 9,362 | 11,767 |
| Total assets | - | 17,064 | 17,983 | 18,364 | 18,289 | 18,345 | 18,259 | 17,407 | 18,952 | 19,961 | 21,351 | 26,315 |
| Short-term debt | - | - | 2,500 | 1,000 | 1,000 | - | - | - | - | - | - | - |
| Long-term debt, current | - | 200 | 200 | 330 | 330 | 430 | 230 | 230 | 230 | 230 | 230 | 430 |
| Total current liabilities | - | 3,986 | 6,098 | 5,826 | 6,142 | 5,666 | 5,710 | 4,872 | 6,174 | 6,233 | 6,821 | 8,713 |
| Long-term debt, non-current | - | 800 | 600 | 1,451 | 1,121 | 1,664 | 1,434 | 1,204 | 974 | 744 | 514 | 2,034 |
| Total non-current liabilities | - | 2,306 | 2,122 | 2,951 | 2,680 | 3,277 | 2,991 | 2,783 | 2,588 | 2,329 | 2,158 | 3,967 |
| Total liabilities | - | 6,291 | 8,220 | 8,776 | 8,822 | 8,942 | 8,701 | 7,655 | 8,762 | 8,562 | 8,979 | 12,680 |
| Common stock and paid-in capital | - | 976 | 976 | 976 | 976 | 976 | 976 | 976 | 976 | 976 | 976 | 976 |
| Retained earnings | - | 9,726 | 8,829 | 8,618 | 8,498 | 8,443 | 8,593 | 8,795 | 9,236 | 10,391 | 11,255 | 12,413 |
| Stockholders' equity | 11,224 | 10,772 | 9,763 | 9,588 | 9,467 | 9,402 | 9,559 | 9,752 | 10,190 | 11,398 | 12,372 | 13,635 |