RankingsPricing
  1. JP-listed companies

JP:2229

Market cap
¥461.4B
P/E ratio
22.5x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales179,411199,941222,150246,129252,420251,575248,655255,938266,745245,419279,315303,027
Cost of sales100,889112,731124,588139,095140,847142,671137,534140,852148,935161,465189,115201,068
Gross profit (loss)78,52287,20997,561107,033111,573108,904111,120115,086117,81083,95490,200101,959
Selling, general and administrative expenses62,73167,49273,37878,90882,73282,07584,15687,42290,74658,81867,96774,654
Operating profit (loss)15,79019,71724,18328,12528,84126,82826,96427,66427,06425,13522,23327,304
Interest income367026616781841171128984140445
Dividend income582635353842444242393943
Share of profit of entities accounted for using equity method------11139192517
Foreign exchange gains1,1157721,318---406-4521,7121,1253,509
Foreign exchange gains1,1157721,318---406-4521,7121,1253,509
Other244220242297338223281434305242263360
Other244220242297338223281434305242263360
Non-operating income1,5691,1511,9395765364288526009282,0981,5944,376
Non-operating income1,5691,1511,9395765364288526009282,0981,5944,376
Interest expenses25593678719010099162250
Share of loss of entities accounted for using equity method------102143-1-
Depreciation7971688163419212213999112146
Depreciation7971688163419212213999112146
Commission for syndicated loans-----------52
Commission for syndicated loans-----------52
Commission for purchase of treasury shares---------3510-
Commission for purchase of treasury shares---------3510-
Other48499837712236014518087618075
Other48499837712236014518087618075
Non-operating expenses232865072,1567511,078384873470295366525
Non-operating expenses232865072,1567511,078384873470295366525
Ordinary profit (loss)17,12720,78225,61526,54528,62526,17927,43227,39127,52226,93823,46031,155
Gain on sale of non-current assets1145076116369146147
Gain on liquidation of subsidiaries and associates----146---174--88
Gain on extinguishment of tie-in shares-----------5,439
Gain on sale of investment securities537510---52162695475
Subsidies income-EI---1491071851062771506710978
Gain on liquidation of subsidiaries and associates----146---174--88
Subsidy income related to COVID19--------227-85-
Extraordinary income119426185542791933,053429631542336250
Reversal of provision for retirement benefits----------68-
Other--102713-23352-
Extraordinary income119426185542791933,053429631542336250
Loss on sale of non-current assets49112293421650572335236
Loss on retirement of non-current assets191138300227516160263221559407491372
Impairment losses313185836594584978391,639--610377
Loss on abandonment of inventories-----------124
Loss on cancellation of outsourcing agreement-252----211-75018018-
Loss on extinguishment of tie-in shares----------44-
Other19154915099138714712646-91
Loss on cancellation of outsourcing agreement-252----211-75018018-
Extraordinary losses1,2676721,4169761,2042732,0162,0771,7717331,1551,201
Other19154915099138714712646-91
Extraordinary losses1,2676721,4169761,2042732,0162,0771,7717331,1551,201
Profit (loss) before income taxes15,97920,53624,21726,12327,70026,09928,46925,74326,38126,74822,64130,204
Income taxes - current7,2588,5019,1908,3599,1618,7569,4818,9258,2488,0247,45110,128
Income taxes - deferred-943-270121-267-406270-387-39467445216-389
Income taxes6,3148,2319,3118,0918,7549,0269,0938,5318,3158,4707,6679,739
Profit (loss)--14,90618,03118,94617,07219,37517,21218,06518,27714,97320,465
Profit (loss) attributable to non-controlling interests--7911,232341-258-53-327383224201579
Profit (loss) attributable to owners of parent--14,11416,79918,60517,33019,42917,53917,68218,05314,77219,886