- JP-listed companies
- KAMEDA SEIKA CO.,LTD.
KAMEDA SEIKA CO.,LTD.JP:2220
Market cap
¥98.6B
P/E ratio
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 5,583 | 4,169 | 4,602 | 5,952 | 3,652 | 3,950 | 4,333 | 4,586 | 6,510 | 6,874 | 8,275 | 9,217 |
Notes and accounts receivable - trade, and contract assets | - | - | - | - | - | - | - | - | - | - | 13,179 | 13,654 | 15,114 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 13,152 | 13,619 | 15,069 |
Merchandise and finished goods | - | 1,745 | 2,159 | 2,199 | 2,075 | 2,679 | 2,152 | 1,807 | 1,966 | 2,364 | 2,076 | 2,791 | 2,987 |
Work in process | - | 670 | 716 | 677 | 759 | 896 | 663 | 623 | 685 | 807 | 766 | 791 | 757 |
Raw materials and supplies | - | 1,939 | 2,146 | 2,199 | 2,460 | 2,934 | 3,265 | 3,254 | 3,215 | 3,113 | 3,314 | 3,874 | 4,038 |
Other | - | 330 | 389 | 332 | 346 | 537 | 640 | 684 | 966 | 920 | 1,193 | 1,899 | 2,106 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 207 | 175 |
Allowance for doubtful accounts | - | -12 | -11 | -7 | -8 | -9 | -9 | -10 | -24 | -15 | -20 | -20 | -13 |
Other | - | 330 | 389 | 332 | 346 | 537 | 640 | 684 | 966 | 920 | 1,193 | 1,899 | 2,106 |
Current assets | - | 23,009 | 21,751 | 22,203 | 24,881 | 23,811 | 24,238 | 23,482 | 23,982 | 25,577 | 27,383 | 31,266 | 34,208 |
Allowance for doubtful accounts | - | -12 | -11 | -7 | -8 | -9 | -9 | -10 | -24 | -15 | -20 | -20 | -13 |
Current assets | - | 23,009 | 21,751 | 22,203 | 24,881 | 23,811 | 24,238 | 23,482 | 23,982 | 25,577 | 27,383 | 31,266 | 34,208 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 11,512 | 11,346 |
Buildings and structures | - | 28,550 | 30,260 | 30,802 | 31,507 | 33,122 | 35,873 | 37,621 | 39,314 | 41,883 | 43,104 | 46,100 | 48,261 |
Accumulated depreciation | - | -19,966 | -20,491 | -21,156 | -21,681 | -22,185 | -22,601 | -23,078 | -23,943 | -25,788 | -26,615 | -27,911 | -29,270 |
Buildings and structures, net | - | 8,584 | 9,769 | 9,645 | 9,826 | 10,917 | 13,271 | 14,542 | 15,370 | 16,095 | 16,489 | 18,188 | 18,990 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 652 | 611 |
Machinery, equipment and vehicles | - | 47,513 | 49,550 | 50,359 | 49,603 | 50,333 | 52,546 | 57,307 | 58,109 | 61,357 | 62,891 | 68,868 | 69,100 |
Accumulated depreciation | - | -38,496 | -39,025 | -39,355 | -38,409 | -38,988 | -40,706 | -40,736 | -41,992 | -43,933 | -45,416 | -47,592 | -48,820 |
Machinery, equipment and vehicles, net | - | 9,016 | 10,524 | 11,004 | 11,193 | 11,241 | 11,840 | 16,571 | 16,117 | 17,424 | 17,475 | 21,275 | 20,279 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 15,137 | 13,786 |
Land | - | 6,510 | 6,406 | 5,939 | 6,840 | 7,151 | 7,144 | 7,199 | 7,199 | 7,199 | 7,269 | 7,269 | 7,269 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 21 | 16 |
Leased assets | - | 487 | 724 | 947 | 1,502 | 1,966 | 2,137 | 3,209 | 3,185 | 2,913 | 3,320 | 4,255 | 3,689 |
Accumulated depreciation | - | -144 | -180 | -254 | -413 | -644 | -910 | -1,144 | -1,270 | -1,146 | -1,337 | -1,231 | -1,203 |
Leased assets | - | 343 | 544 | 693 | 1,089 | 1,322 | 1,227 | 2,065 | 1,915 | 1,767 | 1,983 | 3,024 | 2,485 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 986 | 836 |
Construction in progress | - | 848 | 760 | 903 | 1,276 | 4,790 | 4,930 | 2,141 | 1,728 | 1,919 | 5,370 | 1,071 | 1,978 |
Land | - | 6,510 | 6,406 | 5,939 | 6,840 | 7,151 | 7,144 | 7,199 | 7,199 | 7,199 | 7,269 | 7,269 | 7,269 |
Other | - | 2,303 | 2,507 | 2,671 | 2,671 | 2,811 | 3,016 | 3,360 | 3,544 | 4,000 | 4,081 | 4,335 | 4,512 |
Accumulated depreciation | - | -1,863 | -1,963 | -2,141 | -2,149 | -2,199 | -2,369 | -2,466 | -2,674 | -2,880 | -2,940 | -3,184 | -3,444 |
Other, net | - | 440 | 544 | 530 | 521 | 591 | 646 | 894 | 870 | 1,119 | 1,140 | 1,151 | 1,068 |
Leased assets | - | 343 | 544 | 693 | 1,089 | 1,322 | 1,227 | 2,065 | 1,915 | 1,767 | 1,983 | 3,024 | 2,485 |
Property, plant and equipment | - | 25,741 | 28,546 | 28,714 | 30,745 | 36,013 | 39,059 | 43,415 | 43,201 | 45,525 | 49,728 | 51,981 | 52,071 |
Construction in progress | - | 848 | 760 | 903 | 1,276 | 4,790 | 4,930 | 2,141 | 1,728 | 1,919 | 5,370 | 1,071 | 1,978 |
Property, plant and equipment | - | 25,741 | 28,546 | 28,714 | 30,745 | 36,013 | 39,059 | 43,415 | 43,201 | 45,525 | 49,728 | 51,981 | 52,071 |
Patent right | - | - | - | - | - | - | - | - | - | - | - | 30 | 36 |
Goodwill | - | 2,305 | 2,462 | 2,475 | 2,225 | 690 | 623 | 741 | 495 | 844 | 2,534 | 2,125 | 2,085 |
Trademark right | - | - | - | - | - | - | - | - | - | - | - | 41 | 53 |
Leased assets | - | 42 | 27 | 35 | 42 | 35 | 28 | 19 | 27 | 26 | 17 | 15 | 9 |
Software | - | - | - | - | - | - | - | - | - | - | - | 701 | 794 |
Customer related assets | - | 2,357 | 2,452 | 2,471 | 2,304 | 968 | 907 | 845 | 784 | 722 | 961 | 887 | 816 |
Leased assets | - | 42 | 27 | 35 | 42 | 35 | 28 | 19 | 27 | 26 | 17 | 15 | 9 |
Trademark assets | - | 1,818 | 1,847 | 1,812 | 1,647 | 787 | 737 | 687 | 637 | 587 | 861 | 795 | 730 |
Other | - | 594 | 693 | 855 | 952 | 1,038 | 1,109 | 1,034 | 1,015 | 1,003 | 1,092 | 1,065 | 1,159 |
Technical assets | - | 980 | 984 | 960 | 878 | 488 | 457 | 426 | 395 | 364 | 534 | 493 | 453 |
Intangible assets | - | 8,097 | 8,465 | 8,608 | 8,048 | 4,008 | 3,863 | 3,754 | 3,354 | 3,547 | 5,645 | 5,382 | 5,255 |
Other | - | 594 | 693 | 855 | 952 | 1,038 | 1,109 | 1,034 | 1,015 | 1,003 | 1,092 | 1,065 | 1,159 |
Intangible assets | - | 8,097 | 8,465 | 8,608 | 8,048 | 4,008 | 3,863 | 3,754 | 3,354 | 3,547 | 5,645 | 5,382 | 5,255 |
Investment securities | - | 5,192 | 6,046 | 7,713 | 8,474 | 8,503 | 9,021 | 9,837 | 11,898 | 12,545 | 12,931 | 14,941 | 17,336 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 12,595 | 12,595 |
Deferred tax assets | - | - | - | - | - | - | - | 820 | 1,802 | 1,040 | 571 | 531 | 275 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
Retirement benefit asset | - | - | - | - | - | - | 202 | 1,327 | 539 | 3,574 | 6,022 | 5,855 | 10,053 |
Investments in capital of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,208 | 1,208 |
Other | - | 582 | 576 | 567 | 552 | 581 | 606 | 659 | 1,091 | 1,122 | 1,187 | 1,267 | 1,354 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 10,690 | 14,870 |
Allowance for doubtful accounts | - | -57 | -55 | -53 | -53 | -45 | -45 | -45 | -45 | -45 | -45 | -44 | -43 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 106 | 113 |
Investments and other assets | - | 7,817 | 8,077 | 8,521 | 9,722 | 9,681 | 10,731 | 12,599 | 15,286 | 18,237 | 20,667 | 22,551 | 28,975 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 5,013 | 5,972 |
Deferred tax assets | - | - | - | - | - | - | - | 820 | 1,802 | 1,040 | 571 | 531 | 275 |
Other | - | 582 | 576 | 567 | 552 | 581 | 606 | 659 | 1,091 | 1,122 | 1,187 | 1,267 | 1,354 |
Allowance for doubtful accounts | - | -57 | -55 | -53 | -53 | -45 | -45 | -45 | -45 | -45 | -45 | -44 | -43 |
Investments and other assets | - | 7,817 | 8,077 | 8,521 | 9,722 | 9,681 | 10,731 | 12,599 | 15,286 | 18,237 | 20,667 | 22,551 | 28,975 |
Non-current assets | - | 41,655 | 45,089 | 45,842 | 48,516 | 49,703 | 53,654 | 59,769 | 61,842 | 67,311 | 76,038 | 79,915 | 86,302 |
Assets | - | 64,664 | 66,840 | 68,046 | 73,397 | 73,514 | 77,282 | 83,251 | 85,825 | 92,888 | 103,421 | 111,182 | 120,510 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 8 | 14 |
Notes and accounts payable - trade | - | 6,226 | 4,186 | 3,858 | 3,936 | 4,075 | 4,333 | 3,900 | 4,032 | 3,668 | 3,853 | 4,571 | 4,563 |
Electronically recorded obligations - operating | - | - | 2,145 | 2,084 | 2,301 | 2,336 | 2,549 | 2,485 | 2,637 | 2,499 | 2,460 | 2,910 | 3,014 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 3,731 | 3,438 |
Short-term borrowings | - | 3,757 | 4,354 | 2,319 | 1,928 | 3,750 | 3,493 | 7,696 | 7,483 | 6,502 | 11,721 | 7,034 | 9,652 |
Short-term borrowings | - | 3,757 | 4,354 | 2,319 | 1,928 | 3,750 | 3,493 | 7,696 | 7,483 | 6,502 | 11,721 | 7,034 | 9,652 |
Lease liabilities | - | 128 | 117 | 147 | 234 | 297 | 322 | 314 | 309 | 312 | 376 | 607 | 609 |
Current portion of long-term borrowings | - | - | - | - | - | - | - | - | - | - | - | 2,500 | 2,250 |
Income taxes payable | - | 630 | 845 | 624 | 904 | 1,204 | 891 | 1,218 | 725 | 1,062 | 326 | 498 | 1,101 |
Lease liabilities | - | 128 | 117 | 147 | 234 | 297 | 322 | 314 | 309 | 312 | 376 | 607 | 609 |
Provision for bonuses | - | 1,052 | 1,151 | 1,248 | 1,341 | 1,363 | 1,259 | 1,398 | 1,401 | 1,401 | 1,309 | 1,455 | 1,516 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 1,968 | 2,222 |
Provision for bonuses for directors (and other officers) | - | 68 | 75 | 91 | 113 | 80 | 81 | 102 | 105 | 135 | 122 | 64 | 94 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 444 | 524 |
Asset retirement obligations | - | 74 | 75 | 70 | 92 | 77 | 79 | 84 | 70 | 67 | 67 | 67 | 70 |
Income taxes payable | - | 630 | 845 | 624 | 904 | 1,204 | 891 | 1,218 | 725 | 1,062 | 326 | 498 | 1,101 |
Other | - | 5,804 | 5,707 | 6,098 | 6,178 | 7,402 | 7,454 | 6,876 | 6,409 | 6,121 | 7,864 | 8,511 | 9,234 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 68 | 175 |
Current liabilities | - | 18,060 | 19,059 | 17,008 | 17,601 | 21,163 | 21,014 | 24,760 | 24,197 | 22,646 | 28,102 | 25,722 | 29,856 |
Provision for bonuses | - | 1,052 | 1,151 | 1,248 | 1,341 | 1,363 | 1,259 | 1,398 | 1,401 | 1,401 | 1,309 | 1,455 | 1,516 |
Provision for bonuses for directors (and other officers) | - | 68 | 75 | 91 | 113 | 80 | 81 | 102 | 105 | 135 | 122 | 64 | 94 |
Asset retirement obligations | - | 74 | 75 | 70 | 92 | 77 | 79 | 84 | 70 | 67 | 67 | 67 | 70 |
Other | - | 5,804 | 5,707 | 6,098 | 6,178 | 7,402 | 7,454 | 6,876 | 6,409 | 6,121 | 7,864 | 8,511 | 9,234 |
Current liabilities | - | 18,060 | 19,059 | 17,008 | 17,601 | 21,163 | 21,014 | 24,760 | 24,197 | 22,646 | 28,102 | 25,722 | 29,856 |
Long-term borrowings | - | 3,846 | 2,356 | 2,600 | 4,473 | 2,772 | 5,604 | 3,994 | 5,397 | 7,953 | 6,001 | 13,470 | 11,189 |
Lease liabilities | - | 259 | 474 | 614 | 960 | 1,137 | 1,008 | 1,083 | 985 | 904 | 1,026 | 2,406 | 2,331 |
Asset retirement obligations | - | 79 | 145 | 165 | 165 | 173 | 222 | 170 | 188 | 262 | 271 | 282 | 298 |
Deferred tax liabilities | - | - | - | - | - | - | - | 621 | 588 | 606 | 1,350 | 740 | 2,509 |
Deferred tax liabilities | - | - | - | - | - | - | - | 621 | 588 | 606 | 1,350 | 740 | 2,509 |
Retirement benefit liability | - | - | 4,158 | 1,623 | 3,817 | 2,182 | 450 | 446 | 455 | 531 | 520 | 539 | 582 |
Other | - | 203 | 83 | 70 | 48 | 48 | 50 | 64 | 58 | 87 | 101 | 23 | 23 |
Asset retirement obligations | - | 79 | 145 | 165 | 165 | 173 | 222 | 170 | 188 | 262 | 271 | 282 | 298 |
Non-current liabilities | - | 12,276 | 9,338 | 7,151 | 11,500 | 7,122 | 8,262 | 6,434 | 7,726 | 10,346 | 9,272 | 17,462 | 16,934 |
Other | - | 203 | 83 | 70 | 48 | 48 | 50 | 64 | 58 | 87 | 101 | 23 | 23 |
Non-current liabilities | - | 12,276 | 9,338 | 7,151 | 11,500 | 7,122 | 8,262 | 6,434 | 7,726 | 10,346 | 9,272 | 17,462 | 16,934 |
Liabilities | - | 30,336 | 28,396 | 24,159 | 29,101 | 28,286 | 29,276 | 31,194 | 31,923 | 32,992 | 37,375 | 43,185 | 46,791 |
Share capital | - | 1,946 | 1,946 | 1,946 | 1,946 | 1,946 | 1,946 | 1,946 | 1,946 | 1,946 | 1,946 | 1,946 | 1,946 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 486 | 486 |
Capital surplus | - | 487 | 487 | 487 | 382 | 382 | 329 | 170 | 170 | 170 | 170 | 170 | 170 |
Capital surplus | - | 487 | 487 | 487 | 382 | 382 | 329 | 170 | 170 | 170 | 170 | 170 | 170 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 20,400 | 20,400 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 21,757 | 20,064 |
Retained earnings | - | 32,727 | 35,321 | 37,442 | 40,800 | 42,794 | 45,117 | 48,465 | 51,853 | 55,514 | 58,417 | 59,163 | 60,260 |
Retained earnings | - | 32,727 | 35,321 | 37,442 | 40,800 | 42,794 | 45,117 | 48,465 | 51,853 | 55,514 | 58,417 | 59,163 | 60,260 |
Treasury shares | - | -1,885 | -1,887 | -1,890 | -1,891 | -1,895 | -1,898 | -1,898 | -1,899 | -1,900 | -1,901 | -1,901 | -1,903 |
Shareholders' equity | - | 33,274 | 35,866 | 37,985 | 41,237 | 43,227 | 45,494 | 48,683 | 52,071 | 55,730 | 58,632 | 59,378 | 60,474 |
Valuation difference on available-for-sale securities | - | 214 | 419 | 1,211 | 1,391 | 998 | 987 | 813 | 617 | 734 | 715 | 665 | 1,023 |
Deferred gains or losses on hedges | - | -2 | -16 | 2 | 4 | - | 5 | - | 4 | - | 4 | 1 | - |
Valuation and translation adjustments | - | 283 | 1,964 | 5,323 | 2,754 | 1,800 | 2,315 | 2,318 | 818 | 2,487 | 4,791 | 5,477 | 9,463 |
Foreign currency translation adjustment | - | 71 | 1,340 | 2,849 | 2,295 | 1,744 | 1,378 | 1,533 | 1,332 | 1,245 | 2,749 | 4,443 | 5,846 |
Remeasurements of defined benefit plans | - | - | 221 | 1,260 | -935 | -941 | -56 | -27 | -1,137 | 507 | 1,321 | 366 | 2,594 |
Valuation and translation adjustments | - | 283 | 1,964 | 5,323 | 2,754 | 1,800 | 2,315 | 2,318 | 818 | 2,487 | 4,791 | 5,477 | 9,463 |
Net assets | 30,586 | 34,329 | 38,443 | 43,887 | 44,296 | 45,235 | 48,005 | 52,056 | 53,902 | 59,895 | 66,046 | 67,996 | 73,718 |
Non-controlling interests | - | - | - | 579 | 305 | 207 | 194 | 1,054 | 1,012 | 1,678 | 2,631 | 3,141 | 3,780 |
Net assets | 30,586 | 34,329 | 38,443 | 43,887 | 44,296 | 45,235 | 48,005 | 52,056 | 53,902 | 59,895 | 66,046 | 67,996 | 73,718 |
Liabilities and net assets | - | 64,664 | 66,840 | 68,046 | 73,397 | 73,514 | 77,282 | 83,251 | 85,825 | 92,888 | 103,421 | 111,182 | 120,510 |