- JP-listed companies
- Fujiya Co.,Ltd
Fujiya Co.,LtdJP:2211
Market cap
¥70.9B
P/E ratio
Dec 31, 2011 | Dec 31, 2012 | Dec 31, 2013 | Dec 31, 2014 | Dec 31, 2015 | Dec 31, 2016 | Dec 31, 2017 | Dec 31, 2018 | Dec 31, 2019 | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | |
Cash and deposits | - | 8,638 | 8,070 | 10,191 | 8,860 | 9,459 | 23,736 | 15,925 | 14,309 | 15,943 | 16,552 | 12,385 |
Notes and accounts receivable - trade | - | 12,144 | 12,551 | 13,709 | 13,777 | 13,803 | 13,394 | 13,192 | 13,842 | 13,196 | 14,090 | 15,827 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 157 |
Merchandise and finished goods | - | 2,982 | 3,364 | 3,365 | 3,061 | 2,896 | 3,306 | 3,349 | 3,943 | 3,567 | 3,062 | 4,113 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 15,670 |
Work in process | - | 299 | 283 | 334 | 331 | 306 | 309 | 347 | 344 | 379 | 356 | 532 |
Merchandise and finished goods | - | 2,982 | 3,364 | 3,365 | 3,061 | 2,896 | 3,306 | 3,349 | 3,943 | 3,567 | 3,062 | 4,113 |
Work in process | - | 299 | 283 | 334 | 331 | 306 | 309 | 347 | 344 | 379 | 356 | 532 |
Raw materials and supplies | - | 2,050 | 2,292 | 2,520 | 2,457 | 2,162 | 2,023 | 2,137 | 2,045 | 1,991 | 2,422 | 3,339 |
Raw materials and supplies | - | 2,050 | 2,292 | 2,520 | 2,457 | 2,162 | 2,023 | 2,137 | 2,045 | 1,991 | 2,422 | 3,339 |
Other | - | 598 | 680 | 1,040 | 1,120 | 864 | 765 | 874 | 772 | 811 | 876 | 1,106 |
Allowance for doubtful accounts | - | -270 | -309 | -287 | -433 | -270 | -278 | -307 | -250 | -271 | -250 | -206 |
Current assets | - | 26,621 | 27,143 | 31,054 | 29,335 | 29,537 | 43,648 | 35,820 | 35,007 | 35,619 | 37,110 | 37,099 |
Other | - | 598 | 680 | 1,040 | 1,120 | 864 | 765 | 874 | 772 | 811 | 876 | 1,106 |
Allowance for doubtful accounts | - | -270 | -309 | -287 | -433 | -270 | -278 | -307 | -250 | -271 | -250 | -206 |
Current assets | - | 26,621 | 27,143 | 31,054 | 29,335 | 29,537 | 43,648 | 35,820 | 35,007 | 35,619 | 37,110 | 37,099 |
Buildings and structures | - | 27,568 | 28,190 | 29,317 | 29,711 | 30,107 | 28,858 | 28,849 | 29,965 | 30,357 | 31,115 | 36,267 |
Accumulated depreciation | - | -20,859 | -21,351 | -22,390 | -23,007 | -23,570 | -22,830 | -22,384 | -22,920 | -23,313 | -24,119 | -25,333 |
Buildings and structures, net | - | 6,709 | 6,838 | 6,926 | 6,704 | 6,537 | 6,027 | 6,465 | 7,045 | 7,043 | 6,995 | 10,933 |
Machinery, equipment and vehicles | - | 42,032 | 43,227 | 46,094 | 47,159 | 47,865 | 48,322 | 50,765 | 53,046 | 53,660 | 53,028 | 60,465 |
Accumulated depreciation | - | -35,287 | -36,271 | -37,885 | -39,173 | -40,302 | -39,355 | -39,725 | -41,967 | -43,678 | -43,295 | -46,490 |
Machinery, equipment and vehicles, net | - | 6,744 | 6,955 | 8,208 | 7,986 | 7,562 | 8,966 | 11,039 | 11,079 | 9,982 | 9,732 | 13,974 |
Tools, furniture and fixtures | - | 3,214 | 3,514 | 3,931 | 3,878 | 3,849 | 3,838 | 3,725 | 3,847 | 3,919 | 4,156 | 4,363 |
Accumulated depreciation | - | -2,837 | -2,979 | -3,389 | -3,350 | -3,405 | -3,310 | -3,218 | -3,355 | -3,391 | -3,661 | -3,811 |
Tools, furniture and fixtures, net | - | 376 | 534 | 541 | 527 | 443 | 528 | 507 | 492 | 528 | 494 | 551 |
Land | - | 2,935 | 2,936 | 3,711 | 3,689 | 3,689 | 3,656 | 3,647 | 3,647 | 3,647 | 5,243 | 6,402 |
Tools, furniture and fixtures, net | - | 376 | 534 | 541 | 527 | 443 | 528 | 507 | 492 | 528 | 494 | 551 |
Leased assets | - | 2,562 | 3,068 | 3,726 | 4,134 | 3,869 | 3,820 | 3,327 | 3,238 | 3,000 | 2,856 | 2,841 |
Accumulated depreciation | - | -1,120 | -1,516 | -2,278 | -2,661 | -2,579 | -2,803 | -2,263 | -2,242 | -2,167 | -2,222 | -2,229 |
Leased assets, net | - | 1,441 | 1,552 | 1,448 | 1,472 | 1,290 | 1,017 | 1,063 | 996 | 832 | 633 | 611 |
Land | - | 2,935 | 2,936 | 3,711 | 3,689 | 3,689 | 3,656 | 3,647 | 3,647 | 3,647 | 5,243 | 6,402 |
Construction in progress | - | 22 | 48 | 64 | 116 | 1,192 | 535 | 976 | 192 | 875 | 2,444 | 712 |
Leased assets, net | - | 1,441 | 1,552 | 1,448 | 1,472 | 1,290 | 1,017 | 1,063 | 996 | 832 | 633 | 611 |
Property, plant and equipment | - | 18,229 | 18,866 | 20,900 | 20,496 | 20,717 | 20,731 | 23,699 | 23,452 | 22,909 | 25,544 | 33,187 |
Construction in progress | - | 22 | 48 | 64 | 116 | 1,192 | 535 | 976 | 192 | 875 | 2,444 | 712 |
Property, plant and equipment | - | 18,229 | 18,866 | 20,900 | 20,496 | 20,717 | 20,731 | 23,699 | 23,452 | 22,909 | 25,544 | 33,187 |
Trademark right | - | - | - | - | - | - | - | 1,090 | 708 | 653 | 599 | 544 |
Trademark right | - | - | - | - | - | - | - | 1,090 | 708 | 653 | 599 | 544 |
Software | - | 106 | 90 | 121 | 125 | 566 | 493 | 1,026 | 1,004 | 774 | 509 | 350 |
Software | - | 106 | 90 | 121 | 125 | 566 | 493 | 1,026 | 1,004 | 774 | 509 | 350 |
Other | - | 169 | 201 | 199 | 897 | 609 | 1,798 | 599 | 605 | 525 | 585 | 1,013 |
Other | - | 169 | 201 | 199 | 897 | 609 | 1,798 | 599 | 605 | 525 | 585 | 1,013 |
Intangible assets | - | 578 | 531 | 766 | 1,412 | 1,510 | 2,291 | 2,716 | 2,319 | 1,953 | 1,693 | 1,908 |
Intangible assets | - | 578 | 531 | 766 | 1,412 | 1,510 | 2,291 | 2,716 | 2,319 | 1,953 | 1,693 | 1,908 |
Investment securities | - | 6,493 | 6,885 | 5,953 | 5,828 | 5,827 | 5,930 | 5,987 | 6,228 | 6,518 | 6,842 | 6,086 |
Long-term loans receivable | - | 275 | 307 | 355 | 339 | 395 | 376 | 363 | 456 | 361 | 306 | 270 |
Deferred tax assets | - | - | - | - | - | - | - | - | 1,380 | 1,335 | 1,452 | 1,318 |
Leasehold and guarantee deposits | - | 2,224 | 2,268 | 2,778 | 2,616 | 2,541 | 2,450 | 2,297 | 2,191 | 2,114 | 2,082 | 2,007 |
Long-term loans receivable | - | 275 | 307 | 355 | 339 | 395 | 376 | 363 | 456 | 361 | 306 | 270 |
Retirement benefit asset | - | - | - | - | 137 | 205 | 339 | 157 | 277 | 246 | 308 | 346 |
Other | - | 319 | 342 | 415 | 333 | 318 | 687 | 680 | 546 | 473 | 511 | 1,613 |
Allowance for doubtful accounts | - | -218 | -217 | -141 | -86 | -164 | -207 | -207 | -216 | -164 | -131 | -125 |
Deferred tax assets | - | - | - | - | - | - | - | - | 1,380 | 1,335 | 1,452 | 1,318 |
Investments and other assets | - | 10,073 | 10,086 | 9,520 | 9,275 | 9,205 | 9,678 | 9,658 | 10,865 | 10,885 | 11,372 | 11,517 |
Leasehold and guarantee deposits | - | 2,224 | 2,268 | 2,778 | 2,616 | 2,541 | 2,450 | 2,297 | 2,191 | 2,114 | 2,082 | 2,007 |
Prepaid pension costs | - | 700 | 304 | - | - | - | - | - | - | - | - | - |
Other | - | 319 | 342 | 415 | 333 | 318 | 687 | 680 | 546 | 473 | 511 | 1,613 |
Allowance for doubtful accounts | - | -218 | -217 | -141 | -86 | -164 | -207 | -207 | -216 | -164 | -131 | -125 |
Investments and other assets | - | 10,073 | 10,086 | 9,520 | 9,275 | 9,205 | 9,678 | 9,658 | 10,865 | 10,885 | 11,372 | 11,517 |
Non-current assets | - | 28,880 | 29,485 | 31,188 | 31,185 | 31,432 | 32,701 | 36,075 | 36,637 | 35,748 | 38,610 | 46,613 |
Assets | - | 55,502 | 56,628 | 62,242 | 60,520 | 60,969 | 76,349 | 71,594 | 71,645 | 71,367 | 75,720 | 83,712 |
Notes and accounts payable - trade | - | 6,446 | 6,565 | 7,682 | 7,349 | 7,392 | 7,287 | 6,781 | 6,667 | 5,988 | 6,311 | 8,437 |
Short-term borrowings | - | 4,707 | 4,227 | 4,903 | 4,447 | 4,164 | 2,164 | 730 | 1,435 | 1,222 | 1,068 | 960 |
Short-term borrowings | - | 4,707 | 4,227 | 4,903 | 4,447 | 4,164 | 2,164 | 730 | 1,435 | 1,222 | 1,068 | 960 |
Lease liabilities | - | 425 | 463 | 465 | 462 | 421 | 368 | 435 | 504 | 332 | 213 | 217 |
Lease liabilities | - | 425 | 463 | 465 | 462 | 421 | 368 | 435 | 504 | 332 | 213 | 217 |
Accounts payable - other | - | 4,687 | 4,981 | 5,562 | 5,142 | 5,490 | 5,476 | 5,626 | 5,340 | 5,321 | 5,878 | 2,835 |
Accounts payable - other | - | 4,687 | 4,981 | 5,562 | 5,142 | 5,490 | 5,476 | 5,626 | 5,340 | 5,321 | 5,878 | 2,835 |
Refund liabilities-CL | - | - | - | - | - | - | - | - | - | - | - | 2,060 |
Income taxes payable | - | 270 | 405 | 436 | 440 | 457 | 3,263 | 456 | 445 | 908 | 745 | 858 |
Refund liabilities-CL | - | - | - | - | - | - | - | - | - | - | - | 2,060 |
Provision for bonuses | - | 268 | 280 | 292 | 284 | 301 | 312 | 336 | 337 | 341 | 389 | 432 |
Other | - | 2,412 | 2,033 | 3,192 | 3,077 | 3,239 | 3,418 | 3,712 | 2,827 | 2,938 | 3,307 | 5,256 |
Current liabilities | - | 19,585 | 19,331 | 23,039 | 21,617 | 21,858 | 22,490 | 18,226 | 17,699 | 17,142 | 17,915 | 21,059 |
Income taxes payable | - | 270 | 405 | 436 | 440 | 457 | 3,263 | 456 | 445 | 908 | 745 | 858 |
Provision for bonuses | - | 268 | 280 | 292 | 284 | 301 | 312 | 336 | 337 | 341 | 389 | 432 |
Other | - | 2,412 | 2,033 | 3,192 | 3,077 | 3,239 | 3,418 | 3,712 | 2,827 | 2,938 | 3,307 | 5,256 |
Current liabilities | - | 19,585 | 19,331 | 23,039 | 21,617 | 21,858 | 22,490 | 18,226 | 17,699 | 17,142 | 17,915 | 21,059 |
Lease liabilities | - | 1,141 | 1,241 | 1,122 | 1,229 | 1,091 | 868 | 771 | 696 | 490 | 353 | 321 |
Provision for retirement benefits | - | 1,395 | 1,430 | - | - | - | - | - | - | - | - | - |
Deferred tax liabilities | - | - | - | - | - | - | - | - | 66 | 63 | 63 | 234 |
Retirement benefit liability | - | - | - | 2,121 | 1,843 | 2,047 | 2,065 | 2,266 | 2,235 | 2,390 | 2,141 | 2,012 |
Provision for retirement benefits for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | - | 62 |
Non-current liabilities | - | 7,758 | 7,890 | 10,044 | 8,686 | 7,523 | 5,756 | 4,972 | 4,522 | 3,939 | 3,448 | 3,488 |
Other | - | 618 | 537 | 690 | 839 | 835 | 923 | 830 | 1,060 | 882 | 890 | 857 |
Non-current liabilities | - | 7,758 | 7,890 | 10,044 | 8,686 | 7,523 | 5,756 | 4,972 | 4,522 | 3,939 | 3,448 | 3,488 |
Liabilities | - | 27,343 | 27,222 | 33,084 | 30,304 | 29,381 | 28,247 | 23,199 | 22,221 | 21,082 | 21,363 | 24,547 |
Share capital | - | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 | 18,280 |
Capital surplus | - | 4,065 | 4,065 | 4,065 | 4,065 | 4,065 | 4,065 | 4,065 | 4,065 | 4,065 | 4,062 | 4,060 |
Capital surplus | - | 4,065 | 4,065 | 4,065 | 4,065 | 4,065 | 4,065 | 4,065 | 4,065 | 4,065 | 4,062 | 4,060 |
Retained earnings | - | 5,364 | 5,779 | 5,281 | 5,975 | 7,271 | 23,299 | 24,283 | 25,103 | 25,763 | 28,549 | 31,243 |
Retained earnings | - | 5,364 | 5,779 | 5,281 | 5,975 | 7,271 | 23,299 | 24,283 | 25,103 | 25,763 | 28,549 | 31,243 |
Treasury shares | - | -14 | -15 | -15 | -15 | -16 | -17 | -17 | -18 | -18 | -16 | -16 |
Shareholders' equity | - | 27,695 | 28,109 | 27,612 | 28,305 | 29,601 | 45,627 | 46,610 | 47,431 | 48,090 | 50,875 | 53,567 |
Valuation difference on available-for-sale securities | - | -128 | 36 | 113 | 142 | 132 | 183 | 145 | 150 | 186 | 196 | 138 |
Valuation and translation adjustments | - | -57 | 460 | 386 | 514 | 470 | 877 | 137 | 189 | 144 | 991 | 1,350 |
Deferred gains or losses on hedges | - | 6 | 17 | 35 | -13 | - | - | - | - | - | - | -26 |
Foreign currency translation adjustment | - | 64 | 406 | 596 | 471 | 198 | 300 | 7 | -64 | - | 668 | 1,040 |
Remeasurements of defined benefit plans | - | - | - | -359 | -85 | 138 | 394 | -15 | 102 | -41 | 125 | 197 |
Valuation and translation adjustments | - | -57 | 460 | 386 | 514 | 470 | 877 | 137 | 189 | 144 | 991 | 1,350 |
Net assets | 25,443 | 28,158 | 29,405 | 29,158 | 30,216 | 31,588 | 48,101 | 48,395 | 49,423 | 50,284 | 54,356 | 59,165 |
Non-controlling interests | - | - | - | - | 1,396 | 1,517 | 1,596 | 1,647 | 1,802 | 2,049 | 2,488 | 4,247 |
Net assets | 25,443 | 28,158 | 29,405 | 29,158 | 30,216 | 31,588 | 48,101 | 48,395 | 49,423 | 50,284 | 54,356 | 59,165 |
Liabilities and net assets | - | 55,502 | 56,628 | 62,242 | 60,520 | 60,969 | 76,349 | 71,594 | 71,645 | 71,367 | 75,720 | 83,712 |