- JP-listed companies
- IMURAYA GROUP CO., LTD.
- Income statement
IMURAYA GROUP CO., LTD.【JP:2209】Income statement
Market cap
¥32.7B
P/E ratio
14.2x
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 32,612 | 33,707 | 36,270 | 36,347 | 38,645 | 41,998 | 45,062 | 45,108 | 42,310 | 42,153 | 42,151 | 44,685 | 48,223 | 51,122 |
| Revenue growth (%) | - | - | ||||||||||||
| Cost of revenue | - | - | - | 25,135 | 26,408 | 28,322 | 30,559 | 31,021 | 29,566 | 29,176 | 27,344 | 29,074 | 31,918 | 33,326 |
| Gross profit | - | - | - | 11,212 | 12,237 | 13,675 | 14,503 | 14,087 | 12,744 | 12,977 | 14,807 | 15,611 | 16,305 | 17,796 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 10,765 | 11,494 | 12,443 | 13,013 | 12,674 | 12,384 | 12,223 | 13,103 | 13,618 | 13,768 | 14,790 |
| Operating income | - | - | - | 447 | 743 | 1,232 | 1,490 | 1,413 | 360 | 753 | 1,705 | 1,993 | 2,537 | 3,006 |
| Income before tax | 447 | 512 | 917 | 700 | 738 | 1,306 | 1,496 | 1,562 | 428 | 922 | 2,075 | 2,284 | 2,904 | 3,170 |
| Pretax margin (%) | 1.4 | 1.5 | 2.5 | 1.9 | 1.9 | 3.1 | 3.3 | 3.5 | 1 | 2.2 | 4.9 | 5.1 | 6 | 6.2 |
| Provision for income taxes | - | - | - | 414 | 260 | 436 | 586 | 531 | 303 | 425 | 739 | 885 | 976 | 944 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 86 | -216 | -247 | 381 | 446 | 717 | 1,114 | 1,258 | 141 | 663 | 1,484 | 1,611 | 1,931 | 2,198 |
| Earnings per share | 4.89 | 4.39 | 13.77 | 15.69 | 18.38 | 59.64 | 90.5 | 96.01 | 10.52 | 50.23 | 112.59 | 123.15 | 147.56 | 168.31 |
| Dividend per share | - | - | - | - | - | - | - | - | 24 | 24 | 26 | 28 | 31 | 36 |