Explore Watchlists Pricing

IMURAYA GROUP CO., LTD. (2209) Income statement

Market cap

¥29.5B

P/E ratio

12x

Imuraya Group makes and sells confectionery, frozen treats, and seasonings across Japan, China, and the US through its holding company structure and 10 subsidiaries.

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	32,612	33,707	36,270	36,347	38,645	41,998	45,062	45,108	42,310	42,153	42,151	44,685	48,223	51,122	53,723
Revenue growth (%)	-										-
Cost of revenue	-	-	-	25,135	26,408	28,322	30,559	31,021	29,566	29,176	27,344	29,074	31,918	33,326	35,119
Gross profit	-	-	-	11,212	12,237	13,675	14,503	14,087	12,744	12,977	14,807	15,611	16,305	17,796	18,605
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	10,765	11,494	12,443	13,013	12,674	12,384	12,223	13,103	13,618	13,768	14,790	15,404
Operating income	-	-	-	447	743	1,232	1,490	1,413	360	753	1,705	1,993	2,537	3,006	3,200
Income before tax	447	512	917	700	738	1,306	1,496	1,562	428	922	2,075	2,284	2,904	3,170	3,533
Pretax margin (%)	1.4	1.5	2.5	1.9	1.9	3.1	3.3	3.5	1	2.2	4.9	5.1	6	6.2	6.6
Provision for income taxes	-	-	-	414	260	436	586	531	303	425	739	885	976	944	1,143
Effective tax rate (%)	-	-	-
Net income	86	-216	-247	381	446	717	1,114	1,258	141	663	1,484	1,611	1,931	2,198	2,248
Earnings per share	4.89	4.39	13.77	15.69	18.38	59.64	90.5	96.01	10.52	50.23	112.59	123.15	147.56	168.31	186.71
Dividend per share	-	-	-	-	-	-	-	-	24	24	26	28	31	36	38