- JP-listed companies
- Sobal Corporation
- Income statement
Sobal Corporation【JP:2186】Income statement
Market cap
¥7.5B
P/E ratio
16.4x
| 2012/02 | 2013/02 | 2014/02 | 2015/02 | 2016/02 | 2017/02 | 2018/02 | 2019/02 | 2020/02 | 2021/02 | 2022/02 | 2023/02 | 2024/02 | 2025/02 | |
| Revenue | 6,126 | 6,433 | 6,625 | 6,920 | 7,717 | 7,914 | 8,224 | 8,191 | 8,344 | 7,531 | 8,163 | 8,159 | 8,169 | 8,682 |
| Revenue growth (%) | - | |||||||||||||
| Cost of revenue | - | - | - | 5,476 | 6,103 | 6,420 | 6,663 | 6,625 | 6,743 | 6,355 | 6,607 | 6,535 | 6,556 | 7,029 |
| Gross profit | - | - | - | 1,445 | 1,614 | 1,494 | 1,561 | 1,566 | 1,601 | 1,177 | 1,557 | 1,624 | 1,614 | 1,653 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | |||||||||||
| Operating expenses | - | - | - | 893 | 1,004 | 1,001 | 975 | 945 | 967 | 925 | 953 | 980 | 943 | 1,041 |
| Operating income | - | - | - | 552 | 611 | 494 | 586 | 621 | 634 | 251 | 603 | 643 | 670 | 612 |
| Income before tax | 352 | 464 | 517 | 561 | 621 | 500 | 588 | 632 | 646 | 557 | 637 | 657 | 691 | 645 |
| Pretax margin (%) | 5.7 | 7.2 | 7.8 | 8.1 | 8.1 | 6.3 | 7.2 | 7.7 | 7.7 | 7.4 | 7.8 | 8.1 | 8.5 | 7.4 |
| Provision for income taxes | - | - | - | 186 | 230 | 152 | 166 | 214 | 212 | 179 | 191 | 325 | 178 | 260 |
| Effective tax rate (%) | - | - | - | |||||||||||
| Net income | 182 | 247 | 302 | 333 | 392 | 348 | 425 | 418 | 436 | 379 | 447 | 683 | 514 | 166 |
| Net income margin (%) | ||||||||||||||
| Earnings per share | 41.94 | 56.83 | 69.53 | 77.3 | 93.21 | 83.73 | 52.06 | 51.16 | 54.97 | 48.12 | 56.84 | 86.84 | 65.28 | 54.94 |
| Diluted EPS | 41.9 | 56.75 | 69.41 | 77.19 | 93.16 | 83.69 | 52.05 | 51.16 | 54.97 | 48.12 | 56.84 | 86.84 | 65.28 | 54.94 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | ||||||
| Dividend per share | - | - | - | - | - | - | - | - | 30 | 32 | 33 | 33 | 33 | 33 |
| EBITDA | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - |