Rankings Pricing

CMC CORPORATION【JP:2185】Income statement

Market cap

¥25.7B

P/E ratio

10.5x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	12,656	14,986	14,186	16,040	17,324	16,499	16,889	18,114	19,251	17,071	17,331	17,917	18,451	19,523	18,256
Revenue growth (%)	-
Cost of revenue	-	-	-	10,992	11,728	11,202	11,467	11,910	12,145	11,073	10,790	11,057	11,593	12,249	11,352
Gross profit	-	-	-	5,048	5,595	5,297	5,422	6,204	7,106	5,998	6,542	6,861	6,859	7,275	6,905
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	3,582	3,736	3,926	4,049	4,202	4,860	4,180	4,264	4,270	4,241	4,300	4,210
Operating income	-	-	-	1,467	1,859	1,371	1,373	2,002	2,247	1,818	2,277	2,590	2,617	2,975	2,694
Income before tax	750	1,283	1,040	1,570	1,939	1,329	1,534	2,076	2,249	1,827	2,421	2,964	2,873	3,182	3,205
Pretax margin (%)	5.9	8.6	7.3	9.8	11.2	8.1	9.1	11.5	11.7	10.7	14	16.5	15.6	16.3	17.6
Provision for income taxes	-	-	-	657	782	547	592	717	785	518	810	936	873	983	1,013
Effective tax rate (%)	-	-	-
Net income	349	530	523	907	1,002	787	940	1,335	1,333	1,355	1,619	2,032	1,798	2,103	2,702
Net income margin (%)
Earnings per share	155.75	236.34	233.05	399.11	430.72	325.08	397.09	188.74	188.68	193.27	118.93	150.56	132.97	156.72	164.12
Diluted EPS	155.61	234.18	229.76	379.34	404.76	313.02	397.09	188.74	188.68	193.27	118.93	150.56	132.97	156.72	164.12
Dividend payout ratio (%)
Dividend per share	60	70	70	80	85	85	85	36	40	50	54	30	38	44	52
EBITDA	-	-	-
EBITDA margin (%)	-	-	-

Raw aggregated data