- JP-listed companies
- PERSOL HOLDINGS CO.,LTD.
PERSOL HOLDINGS CO.,LTD.JP:2181
Market cap
¥644.8B
P/E ratio
21.5x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 44,225 | 36,292 | 60,645 | 51,227 | 69,439 | 89,624 | 69,029 | 78,247 | 83,161 | 107,545 | 99,757 | 83,241 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 150,073 | 160,879 | 924 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 1,948 | 2,275 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 5,961 | 4,345 |
CMS Deposits paid | - | - | - | - | - | - | - | - | - | - | - | 11,055 | 17,709 |
Other | - | 2,447 | 3,846 | 5,729 | 6,006 | 8,562 | 13,251 | 11,251 | 9,820 | 13,146 | 10,740 | 17,780 | 4,214 |
Current assets | - | 80,606 | 87,463 | 130,696 | 130,611 | 165,240 | 235,492 | 209,845 | 223,549 | 236,943 | 286,897 | 304,281 | 112,710 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 1,590 | 1,531 |
Structures | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tools, furniture and fixtures | - | 400 | 586 | 835 | 1,123 | 1,263 | 1,234 | 1,303 | 2,013 | 1,928 | 2,147 | 2,437 | 1,185 |
Construction in progress | - | - | - | - | - | - | - | - | - | - | - | - | 156 |
Property, plant and equipment | - | 3,943 | 3,720 | 3,996 | 4,510 | 4,840 | 7,993 | 7,657 | 12,603 | 11,988 | 13,414 | 14,849 | 2,873 |
Software | - | - | - | - | - | - | - | - | - | 15,143 | 16,787 | 18,081 | 2,392 |
Software in progress | - | - | - | - | - | - | - | - | - | - | - | 363 | 867 |
Intangible assets | - | 2,638 | 72,335 | 80,803 | 86,187 | 82,867 | 133,894 | 122,372 | 104,582 | 100,943 | 95,129 | 86,320 | 3,260 |
Investment securities | - | 6,205 | 6,770 | 5,693 | 7,228 | 7,782 | 12,542 | 11,894 | 8,146 | 11,344 | 8,664 | 12,058 | 553 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 198,481 | 195,489 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 5,532 | 4,888 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 172 | 273 |
Deferred tax assets | - | - | - | - | - | - | - | 5,770 | 9,063 | 7,861 | 10,324 | 13,741 | 1,450 |
Other | - | 819 | 856 | 932 | 716 | 6,313 | 12,732 | 13,317 | 14,444 | 15,765 | 12,208 | 12,535 | 10,263 |
Allowance for doubtful accounts | - | -21 | -364 | -347 | -146 | -51 | -16 | -17 | -1,397 | -1,430 | -1,527 | -1,627 | -4,900 |
Investments and other assets | - | 10,403 | 13,913 | 13,167 | 14,929 | 15,415 | 29,895 | 30,964 | 30,257 | 33,540 | 29,670 | 36,707 | 208,019 |
Non-current assets | - | 16,985 | 89,969 | 97,967 | 105,627 | 103,123 | 171,783 | 160,994 | 147,444 | 146,472 | 138,213 | 137,877 | 214,153 |
Assets | - | 97,592 | 177,433 | 228,663 | 236,238 | 268,364 | 403,465 | 370,839 | 370,993 | 383,416 | 468,251 | 488,728 | 518,730 |
Current portion of bonds payable | - | - | - | - | - | - | - | - | - | 10,000 | - | 10,000 | - |
Current portion of long-term borrowings | - | - | 4,640 | 4,640 | 4,640 | 4,640 | 4,640 | 10,001 | 10,000 | 31 | 11,304 | 60 | 10,000 |
Accounts payable - other | - | 15,301 | 20,783 | 28,665 | 33,152 | 47,627 | 67,409 | 68,307 | 69,266 | 73,592 | 81,813 | 91,934 | 6,234 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 77 | 127 |
Income taxes payable | - | 2,327 | 5,098 | 6,940 | 5,321 | 8,315 | 8,905 | 11,384 | 6,755 | 4,445 | 11,211 | 11,418 | 26 |
Accrued consumption taxes | - | 3,046 | 3,431 | 16,626 | 7,664 | 9,619 | 13,796 | 14,159 | 17,764 | 17,161 | 17,432 | 18,967 | - |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 45,667 | 115 |
CMS Deposits received | - | - | - | - | - | - | - | - | - | - | - | 110,524 | 158,931 |
Provision for bonuses | - | 3,174 | 5,431 | 7,229 | 8,242 | 9,063 | 9,931 | 11,730 | 12,687 | 15,409 | 17,847 | 19,868 | 315 |
Other | - | 5,223 | 4,504 | 6,579 | 6,632 | 6,569 | 24,793 | 22,789 | 16,665 | 22,717 | 26,706 | 29,541 | 7 |
Current liabilities | - | 29,178 | 44,154 | 86,569 | 67,482 | 87,913 | 217,106 | 144,919 | 140,052 | 145,577 | 167,893 | 195,421 | 175,758 |
Long-term borrowings | - | - | 18,560 | 13,920 | 24,993 | 20,426 | 15,713 | 25,748 | 35,728 | 41,629 | 30,000 | 30,116 | 20,000 |
Provision for loss on business of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 269 | - |
Provision for share awards | - | - | - | - | - | - | - | 261 | 383 | 583 | 810 | 1,085 | 86 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | 291 | 449 | 534 | 835 | 1,104 | 802 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | 4,430 | 4,659 | 3,233 |
Other | - | 245 | 1,003 | 216 | 97 | 2,289 | 2,634 | 2,527 | 2,094 | 1,970 | 2,438 | 1,242 | 258 |
Non-current liabilities | - | 3,958 | 43,474 | 38,124 | 35,255 | 26,634 | 26,366 | 54,995 | 67,035 | 62,680 | 52,850 | 46,005 | 24,380 |
Liabilities | - | 33,136 | 87,629 | 124,694 | 102,737 | 114,547 | 243,472 | 199,914 | 207,087 | 208,258 | 290,777 | 305,199 | 310,412 |
Share capital | - | 2,000 | 9,980 | 10,081 | 17,055 | 17,465 | 17,467 | 17,479 | 17,479 | 17,479 | 17,479 | 17,479 | 17,479 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 15,979 | 15,979 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 37,278 | 31,222 |
Capital surplus | - | 5,501 | 13,572 | 13,673 | 20,520 | 20,156 | 20,182 | 20,396 | 20,396 | 19,008 | 19,168 | 13,455 | 47,202 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 46,286 | 72,368 |
Retained earnings | - | 53,682 | 62,140 | 73,499 | 88,134 | 102,432 | 105,993 | 125,677 | 126,285 | 135,635 | 158,282 | 168,890 | 165,979 |
Treasury shares | - | -354 | -313 | -316 | -327 | -3,328 | -4,576 | -4,387 | -9,369 | -11,100 | -10,351 | -19,459 | -10,383 |
Shareholders' equity | - | 60,830 | 85,380 | 96,938 | 125,382 | 136,725 | 139,066 | 159,165 | 154,792 | 161,022 | 184,579 | 180,366 | 126,666 |
Valuation difference on available-for-sale securities | - | 1,050 | 1,444 | 1,388 | 1,945 | 2,203 | 3,179 | 2,346 | 471 | 2,350 | 959 | 971 | 58 |
Valuation and translation adjustments | - | 1,068 | 1,593 | 1,624 | 1,823 | 2,394 | 6,470 | -3,572 | -6,942 | -3,900 | -1,530 | 5,150 | 58 |
Net assets | 52,266 | 64,455 | 89,803 | 103,969 | 133,501 | 153,816 | 159,992 | 170,925 | 163,906 | 175,158 | 204,367 | 200,732 | 126,725 |
Liabilities and net assets | - | 97,592 | 177,433 | 228,663 | 236,238 | 268,364 | 403,465 | 370,839 | 370,993 | 383,416 | 425,110 | 442,159 | 326,864 |