Explore Watchlists Pricing

Members Co. ,Ltd. (2130) Income statement

Market cap

¥15.7B

P/E ratio

8.6x

Members provides internet business support services through specialized teams that help companies with digital transformation, website development, marketing, and data utilization.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2012/03	2013/03	2014/03	2015/03	2016/03	2017/03	2018/03	2019/03	2020/03	2021/03	2022/03	2023/03	2024/03	2025/03	2026/03
Revenue	4,556	4,818	5,793	6,325	6,470	8,088	9,203	8,857	10,608	12,087	14,939	17,662	20,467	22,330	24,424
Revenue growth (%)	-
Cost of revenue	-	-	-	5,108	5,055	6,211	6,247	5,857	7,110	8,232	10,182	12,461	16,175	17,595	17,973
Gross profit	-	-	-	1,218	1,414	1,877	1,815	3,000	3,498	3,856	4,756	5,201	4,292	4,734	6,452
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	915	966	1,259	1,294	2,010	2,261	2,558	2,901	3,759	4,264	4,144	4,847
Operating income	-	-	-	303	449	618	521	968	1,250	1,262	1,876	1,442	42	590	1,601
Income before tax	265	195	262	320	468	629	664	968	1,241	1,248	1,897	1,399	137	598	1,641
Pretax margin (%)	5.8	4	4.5	5.1	7.2	7.8	7.2	10.9	11.7	10.3	12.7	7.9	0.7	2.7	6.7
Provision for income taxes	-	-	-	133	177	210	166	312	367	352	492	389	10	165	427
Effective tax rate (%)	-	-	-
Net income	328	101	121	185	291	419	441	620	862	896	1,405	1,011	127	421	1,214
Earnings per share	54.27	16.92	25.15	31.45	48.92	34.46	36	48.88	67.17	69.69	107.73	76.29	9.71	32.98	94.92
Diluted EPS	53.15	16.23	24.33	30.8	48.37	33.63	32.72	47.47	65.37	67.86	105.42	75.9	9.71	32.95	94.64
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	14	17.5	25	30	31	32	33