- JP-listed companies
- Members Co. ,Ltd.
- Income statement
Members Co. ,Ltd.JP:2130
Market cap
¥14.5B
P/E ratio
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | |
| Revenue | 4,556 | 4,818 | 5,793 | 6,325 | 6,470 | 8,088 | 9,203 | 8,857 | 10,608 | 12,087 | 14,939 | 17,662 | 20,467 | 22,330 |
| Cost of revenue | - | - | - | 5,108 | 5,055 | 6,211 | 6,247 | 5,857 | 7,110 | 8,232 | 10,182 | 12,461 | 16,175 | 17,595 |
| Gross profit | - | - | - | 1,218 | 1,414 | 1,877 | 1,815 | 3,000 | 3,498 | 3,856 | 4,756 | 5,201 | 4,292 | 4,734 |
| Gross margin (%) | - | - | - | |||||||||||
| Operating income | - | - | - | 303 | 449 | 618 | 521 | 968 | 1,250 | 1,262 | 1,876 | 1,442 | 42 | 590 |
| Operating expenses | - | - | - | 915 | 966 | 1,259 | 1,294 | 2,010 | 2,261 | 2,558 | 2,901 | 3,759 | 4,264 | 4,144 |
| Income before tax | 265 | 195 | 262 | 320 | 468 | 629 | 664 | 968 | 1,241 | 1,248 | 1,897 | 1,399 | 137 | 598 |
| Provision for income taxes | - | - | - | 133 | 177 | 210 | 166 | 312 | 367 | 352 | 492 | 389 | 10 | 165 |
| Net income | 328 | 101 | 121 | 185 | 291 | 419 | 441 | 620 | 862 | 896 | 1,405 | 1,011 | 127 | 421 |
| Earnings per share | 54.27 | 16.92 | 25.15 | 31.45 | 48.92 | 34.46 | 36 | 48.88 | 67.17 | 69.69 | 107.73 | 76.29 | 9.71 | 32.98 |
| Diluted EPS | 53.15 | 16.23 | 24.33 | 30.8 | 48.37 | 33.63 | 32.72 | 47.47 | 65.37 | 67.86 | 105.42 | 75.9 | 9.71 | 32.95 |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | |||||
| Dividend per share | - | 4 | 5 | 6 | 12 | 7.5 | 9.5 | 11.5 | 14 | 17.5 | 25 | 30 | 31 | 32 |