RankingsPricing
  1. JP-listed companies
  2. JAC Recruitment Co., Ltd.

JAC Recruitment Co., Ltd.JP:2124

Market cap
¥132.1B
P/E ratio
22.1x
Back to summarized table
Income statementBalance sheetCash flow
Dec 31,
2011		Dec 31,
2012		Dec 31,
2013		Dec 31,
2014		Dec 31,
2015		Dec 31,
2016		Dec 31,
2017		Dec 31,
2018		Dec 31,
2019		Dec 31,
2020		Dec 31,
2021		Dec 31,
2022		Dec 31,
2023
Cash and deposits-3,4523,9155,5657,50410,1189,2699,58611,39713,58412,93214,87916,767
Accounts receivable - trade-3474615286197509261,3311,2151,1401,8002,2441,928
Supplies-----1154177-
Prepaid expenses-61507677101134244277263282413384
Other-1823401222511015999227283314
Allowance for doubtful accounts---2-2-1-1-2-21-22-9-14-7-24
Current assets-4,0444,6596,5208,58711,41510,81611,95213,03215,07915,24217,82019,370
Buildings, net-67637765105146161191160149201289
Buildings-164171179179233290362402381392421526
Accumulated depreciation--96-107-102-114-127-143-200-210-220-243-220-237
Buildings, net-67637765105146161191160149201289
Machinery and equipment, net-----75161813153021
Machinery and equipment-----99273636456666
Accumulated depreciation------1-3-10-17-22-29-35-45
Machinery and equipment, net-----75161813153021
Tools, furniture and fixtures, net-34336145615495999178145144
Vehicles-1111----------
Accumulated depreciation--10-10----------
Vehicles, net-------------
Leased assets, net-7425432-3221
Tools, furniture and fixtures-237225188179214208443432424431383419
Accumulated depreciation--202-191-126-134-152-153-347-332-333-353-237-275
Tools, furniture and fixtures, net-34336145615495999178145144
Construction in progress------19--916--
Leased assets-1111116666610444
Accumulated depreciation--4-6-8--1-2-4-5-6-1-2-2
Leased assets, net-7425432-3221
Property, plant and equipment-110103141116179229276648412418745788
Construction in progress------19--916--
Other--------478370439401436
Accumulated depreciation---------140-237-282-36-104
Other, net--------337133156364331
Property, plant and equipment-110103141116179229276648412418745788
Software-40231618345587550677638617550
Goodwill--601634142126232,0341,848990887814721
Software in progress----1933045751787491100154
Software-40231618345587550677638617550
Intangible assets-566306661622553842,6972,5771,7411,6171,5321,426
Software in progress----1933045751787491100154
Intangible assets-566306661622553842,6972,5771,7411,6171,5321,426
Investment securities------2,9052,9042,406----
Investment securities------2,9052,9042,406----
Investments in capital-------------
Investments in capital-------------
Leasehold and guarantee deposits-243251375362425725789732718811969928
Leasehold and guarantee deposits-243251375362425725789732718811969928
Distressed receivables------3362131310
Distressed receivables------3362131310
Long-term prepaid expenses-21-----3292724
Long-term prepaid expenses-21-----3292724
Deferred tax assets--------691669836988980
Deferred tax assets--------691669836988980
Long-term accounts receivable - other-14159991191312121
Long-term accounts receivable - other-14159991191312121
Allowance for doubtful accounts--9-15-9-9-9-15-13-19-15-15-16-12
Allowance for doubtful accounts--9-15-9-9-9-15-13-19-15-15-16-12
Investments and other assets-2552683863664873,7134,4943,8331,3901,6571,9851,933
Investments and other assets-2552683863664873,7134,4943,8331,3901,6571,9851,933
Non-current assets-4211,0011,1956459224,3267,4687,0593,5443,6934,2634,147
Assets-4,4665,6607,7159,23312,33715,14318,72520,09218,62318,93522,08423,518
Lease liabilities-2221111-----
Accounts payable - other-145171331221313393463371379628590504
Accrued expenses-3524586869091,1341,2452,2061,6901,4962,5752,9952,760
Income taxes payable-6195547598369628751,1497891,1581,3191,2071,318
Accrued consumption taxes-97111310325339358453478430492659688
Deposits received-3238445072132172240154169242297
Unearned revenue--4250596455814739519336
Provision for share awards--------216268-170204
Refund liabilities-----------7459
Other--------164144134128181
Current liabilities-1,3951,4152,2102,4383,0503,2524,7824,0694,1295,4246,1616,052
Lease liabilities-53-432--321-
Other--------182164142335245
Deferred tax liabilities------------2
Non-current liabilities-2542432-182167145337248
Other--------182164142335245
Non-current liabilities-2542432-182167145337248
Liabilities-1,4211,4192,2122,4433,0533,2544,7834,2514,2975,5696,4986,301
Share capital-619619619619619619619619619672672672
Capital surplus-5977857851,5691,5691,5691,5691,5691,5691,5151,5141,516
Capital surplus-5977857851,5691,5691,5691,5691,5691,5691,5151,5141,516
Retained earnings-1,8842,8774,1395,4277,91110,35812,20113,87212,40312,98215,02217,722
Retained earnings-1,8842,8774,1395,4277,91110,35812,20113,87212,40312,98215,02217,722
Treasury shares--56-41-41-825-825-702-550-369-288-1,829-1,793-2,980
Shareholders' equity-3,0444,2415,5036,7909,27511,84513,84015,69114,30413,34015,41516,930
Net assets2,4293,0444,2415,5036,7909,28311,88913,94215,84014,32613,36515,58517,217
Foreign currency translation adjustment-------2239-8325169286
Valuation and translation adjustments-------2243-8325169286
Net assets2,4293,0444,2415,5036,7909,28311,88913,94215,84014,32613,36515,58517,217
Liabilities and net assets-4,4665,6607,7159,23312,33715,14318,72520,09218,62318,93522,08423,518