Interspace Co.,Ltd. (2122) Income statement

Market cap

¥8.4B

P/E ratio

17.9x

Interspace runs AccessTrade, a performance-based advertising network, and operates lifestyle content sites and comparison platforms for merchants, websites, and consumers.

Summary Financials Dividends History Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/09	2012/09	2013/09	2014/09	2015/09	2016/09	2017/09	2018/09	2019/09	2020/09	2021/09	2022/09	2023/09	2024/09	2025/09
Revenue	9,462	12,376	15,182	16,789	20,066	23,294	27,755	28,213	28,552	24,880	23,142	7,123	7,285	7,910	8,846
Revenue growth (%)	-
Cost of revenue	-	-	-	13,476	16,662	19,132	23,000	23,441	23,409	20,124	18,061	1,176	1,345	1,551	1,536
Gross profit	-	-	-	3,313	3,404	4,161	4,754	4,772	5,144	4,757	5,082	5,947	5,940	6,359	7,310
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating expenses	-	-	-	2,532	3,055	3,261	3,681	3,972	4,266	4,305	4,598	4,879	5,148	5,803	6,939
Operating income	-	-	-	781	349	901	1,074	799	877	452	484	1,067	792	556	371
Income before tax	373	556	597	790	347	901	1,291	806	891	485	625	1,293	909	490	399
Pretax margin (%)	3.9	4.5	3.9	4.7	1.7	3.9	4.7	2.9	3.1	1.9	2.7	18.2	12.5	6.2	4.5
Provision for income taxes	-	-	-	385	17	322	461	284	310	197	205	503	320	279	155
Effective tax rate (%)	-	-	-
Net income	436	167	197	386	303	542	804	510	446	259	428	563	586	60	206
Net income margin (%)
Earnings per share	13,367.88	24.98	29.29	57.18	44.69	79.92	118.59	75.21	65.75	38.16	63.11	85.62	93.36	9.48	32.82
Diluted EPS	13,038.43	24.78	29.13	56.97	44.65	-	-	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	-	20	20	25	25	30	30
EBITDA	-	-	-
EBITDA margin (%)	-	-	-