- JP-listed companies
- WELLNEO SUGAR Co., Ltd.
WELLNEO SUGAR Co., Ltd.JP:2117
Market cap
¥76.9B
P/E ratio
244.2x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 3,306 | 2,104 | 2,398 | 5,980 | 13,351 | 11,134 | 10,900 | - | - | - | 5,225 | 2,765 |
Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 7 | 10 |
Short-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 40 | 160 |
Other | - | 747 | 523 | 571 | 470 | 464 | 643 | 302 | - | - | - | 400 | 271 |
Current assets | - | 25,722 | 27,323 | 26,498 | 26,653 | 25,745 | 24,548 | 25,803 | - | - | - | 5,673 | 3,207 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 2,086 | 1,961 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 16 | 16 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 2 | 6 |
Land | - | 8,526 | 8,526 | 8,133 | 8,133 | 7,860 | 8,606 | 8,606 | - | - | - | 7,809 | 7,809 |
Construction in progress | - | - | - | - | - | - | - | - | - | - | - | - | 1 |
Property, plant and equipment | - | 13,595 | 13,381 | 12,994 | 13,182 | 13,997 | 15,079 | 15,692 | - | - | - | 9,914 | 9,794 |
Software | - | - | - | - | - | - | - | - | - | - | - | - | 6 |
Other | - | 294 | 241 | 198 | 170 | 178 | 133 | 137 | - | - | - | - | 3 |
Intangible assets | - | 294 | 241 | 198 | 170 | 178 | 1,471 | 2,004 | - | - | - | - | 9 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 23,616 | 23,616 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 3,941 | 3,871 |
Other | - | 1,017 | 988 | 968 | 937 | 947 | 953 | 1,133 | - | - | - | 62 | 48 |
Investments and other assets | - | 15,273 | 15,934 | 18,849 | 17,666 | 18,353 | 18,956 | 18,723 | - | - | - | 27,619 | 27,536 |
Non-current assets | - | 29,162 | 29,557 | 32,042 | 31,020 | 32,528 | 35,507 | 36,421 | - | - | - | 37,534 | 37,340 |
Assets | - | 54,884 | 56,880 | 58,541 | 57,673 | 58,273 | 60,184 | 64,267 | 60,798 | 61,316 | 61,134 | 93,572 | 95,918 |
Short-term borrowings | - | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,300 | 1,300 | - | - | - | 1,720 | 1,770 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 26 | 25 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 54 | 56 |
Income taxes payable | - | 336 | 669 | 394 | 599 | 372 | 208 | 844 | - | - | - | 145 | 8 |
Provision for bonuses for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | - | - | 41 |
Other | - | 1,877 | 1,743 | 2,034 | 1,581 | 1,480 | 2,057 | 2,008 | - | - | - | 238 | 39 |
Current liabilities | - | 7,214 | 7,174 | 6,699 | 5,715 | 5,445 | 6,253 | 8,182 | - | - | - | 2,185 | 1,941 |
Deferred tax liabilities | - | - | - | - | - | - | - | - | - | - | - | 321 | 363 |
Asset retirement obligations | - | - | - | - | - | - | 52 | 266 | - | - | - | 129 | 129 |
Deferred tax liabilities for land revaluation | - | 1,254 | 1,254 | 1,137 | 1,077 | 1,077 | 1,077 | 1,077 | - | - | - | 1,077 | 1,077 |
Other | - | 476 | 563 | 462 | 463 | 340 | 513 | 442 | - | - | - | 85 | 22 |
Non-current liabilities | - | 3,032 | 3,218 | 3,257 | 2,584 | 2,637 | 2,862 | 2,854 | - | - | - | 1,614 | 1,593 |
Liabilities | - | 10,247 | 10,392 | 9,956 | 8,299 | 8,082 | 12,718 | 16,085 | 12,758 | 12,772 | 12,230 | 25,308 | 24,810 |
Share capital | - | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | 7,000 | - | - | - | 7,000 | 7,000 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 24,813 | 1,750 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2 | 23,069 |
Capital surplus | - | 12,020 | 12,020 | 12,020 | 12,020 | 12,020 | 12,020 | 11,821 | - | - | - | 24,816 | 24,819 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 8,934 | 6,530 |
Retained earnings | - | 23,733 | 25,223 | 26,237 | 27,958 | 28,481 | 28,766 | 29,486 | 29,382 | 28,830 | 29,093 | 28,563 | 31,012 |
Treasury shares | - | -293 | -294 | -294 | -296 | -297 | -298 | -299 | - | - | - | -3,534 | -3,528 |
Shareholders' equity | - | 42,461 | 43,950 | 44,963 | 46,683 | 47,205 | 47,488 | 48,008 | - | - | - | 37,216 | 34,821 |
Revaluation reserve for land | - | 1,823 | 1,823 | 2,131 | 2,191 | 2,191 | 2,191 | 2,191 | - | - | - | 2,191 | 2,191 |
Valuation and translation adjustments | - | 2,176 | 2,537 | 3,621 | 2,690 | 2,985 | 3,341 | 3,179 | - | - | - | 2,191 | 2,191 |
Net assets | 43,435 | 44,637 | 46,487 | 48,584 | 49,373 | 50,190 | 50,830 | 51,188 | - | - | 49,143 | 39,408 | 37,012 |
Liabilities and net assets | - | 54,884 | 56,880 | 58,541 | 57,673 | 58,273 | 59,945 | 62,224 | - | - | - | 43,207 | 40,548 |