JP-listed companies
Nippon Beet Sugar Manufacturing Co.,Ltd.

Nippon Beet Sugar Manufacturing Co.,Ltd.JP:2108

Market cap

¥41.2B

P/E ratio

22.8x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	58,189	57,546	57,667	57,823	58,133	58,895	57,997	57,021	54,792	58,492	65,013	69,297
Cost of sales	43,807	42,462	42,184	42,189	41,948	43,889	42,343	40,996	38,422	43,216	49,873	55,515
Gross profit (loss)	14,382	15,084	15,482	15,634	16,184	15,006	15,654	16,025	16,369	15,276	15,139	13,781
Selling expenses	10,292	10,507	10,577	10,768	10,950	10,480	11,090	11,320	11,415	9,993	10,516	9,633
General and administrative expenses	2,701	2,799	2,816	2,853	3,054	2,941	2,986	3,089	3,064	3,052	3,116	3,236
Selling, general and administrative expenses	12,994	13,307	13,393	13,622	14,005	13,422	14,076	14,410	14,479	13,046	13,632	12,870
Selling, general and administrative expenses	12,994	13,307	13,393	13,622	14,005	13,422	14,076	14,410	14,479	13,046	13,632	12,870
Operating profit (loss)	1,387	1,777	2,088	2,011	2,178	1,584	1,577	1,614	1,889	2,229	1,506	910
Interest income	18	13	10	11	6	7	6	4	3	1	-	-
Interest and dividend income	-	-	-	-	-	-	-	-	-	-	614	1,033
Dividend income	231	256	282	326	419	464	524	544	566	633	637	950
Other	67	101	78	68	126	119	85	68	70	116	77	81
Share of profit of entities accounted for using equity method	24	35	33	45	42	45	32	33	34	40	24	36
Non-operating income	342	406	405	452	594	637	648	650	674	792	740	1,069
Other	67	101	78	68	126	119	85	68	70	116	77	81
Non-operating income	342	406	405	452	594	637	648	650	674	792	740	1,069
Interest expenses	130	115	115	116	104	102	108	92	109	117	123	103
Loss on disposal of non-current assets	54	73	72	73	124	109	53	54	75	60	85	40
Idle asset expenses	-	-	-	-	-	-	-	-	-	20	39	28
Other	43	23	27	29	26	24	27	32	30	25	4	4
Non-operating expenses	228	211	215	219	255	237	188	179	215	203	253	177
Ordinary profit (loss)	1,501	1,972	2,278	2,244	2,518	1,983	2,037	2,085	2,349	2,818	1,993	1,802
Gain on sale of investment securities	-	1	-	-	-	-	6	20	5	1,494	186	902
Subsidy income	-	-	-	-	-	-	-	-	-	-	-	943
Compensation income	-	-	-	-	-	-	231	-	-	-	-	133
Other	-	-	-	-	-	-	9	-	-	4	20	-
Extraordinary income	12	6	1	-	155	9	386	104	5	1,499	206	1,979
Loss on disposal of non-current assets	103	23	60	44	53	113	101	46	27	60	47	55
Loss on tax purpose reduction entry of non-current assets	-	-	-	-	-	-	-	-	-	-	-	942
Impairment losses	-	-	-	-	-	66	-	-	21	473	243	88
Other	-	-	1	-	1	-	7	1	-	21	-	63
Extraordinary losses	103	106	139	80	479	207	469	191	49	1,230	291	1,149
Profit (loss) before income taxes	1,410	1,872	2,139	2,164	2,194	1,786	1,955	1,998	2,305	3,087	1,908	2,633
Income taxes - current	601	963	709	755	709	444	705	780	676	1,249	500	794
Income taxes - deferred	-32	-181	35	46	-28	118	-75	-122	-13	-136	147	27
Income taxes	569	781	745	801	680	562	630	657	663	1,112	647	821
Profit (loss)	-	-	1,394	1,362	1,513	1,223	1,324	1,340	1,642	1,975	1,260	1,811
Profit (loss) attributable to owners of parent	-	-	1,394	1,362	1,513	1,223	1,324	1,340	1,642	1,975	1,260	1,811