LOGOS HOLDINGS INC.JP:205A
| May 31,
2022 | May 31,
2023 | May 31,
2024 |
|---|
| Net sales | 24,850 | 28,026 | 31,715 |
|---|
| Dividends from subsidiaries and associates | - | 100 | 1,000 |
|---|
| Consulting fee income | - | 1,044 | 1,274 |
|---|
| Operating revenue | - | 1,144 | 2,274 |
|---|
| Cost of sales | 20,373 | 23,931 | 25,816 |
|---|
| Selling, general and administrative expenses | 3,292 | 4,213 | 4,508 |
|---|
| Operating expenses | 3,292 | 4,213 | 4,508 |
|---|
| Gross profit (loss) | 4,478 | 4,094 | 5,899 |
|---|
| Operating profit (loss) | 1,186 | -119 | 1,391 |
|---|
| Selling, general and administrative expenses | 3,292 | 4,213 | 4,508 |
|---|
| Interest and dividend income | 1 | 0 | 1 |
|---|
| Interest income | - | 0 | 0 |
|---|
| Surrender value of insurance policies | 0 | 7 | - |
|---|
| Other | 13 | 10 | 8 |
|---|
| Insurance claim income | 6 | 7 | 9 |
|---|
| Non-operating income | 41 | 30 | 22 |
|---|
| Penalty income | 6 | 5 | 4 |
|---|
| Other | 13 | 10 | 8 |
|---|
| Non-operating income | 41 | 30 | 22 |
|---|
| Operating profit (loss) | 1,186 | -119 | 1,391 |
|---|
| Interest expenses | 28 | 41 | 45 |
|---|
| Foreign exchange losses | - | 4 | 2 |
|---|
| Other | 9 | 6 | 8 |
|---|
| Non-operating expenses | 37 | 51 | 55 |
|---|
| Interest and dividend income | 1 | 0 | 1 |
|---|
| Interest income | - | 0 | 0 |
|---|
| Surrender value of insurance policies | 0 | 7 | - |
|---|
| Other | 13 | 10 | 8 |
|---|
| Insurance claim income | 6 | 7 | 9 |
|---|
| Non-operating income | 41 | 30 | 22 |
|---|
| Penalty income | 6 | 5 | 4 |
|---|
| Other | 13 | 10 | 8 |
|---|
| Non-operating income | 41 | 30 | 22 |
|---|
| Ordinary profit (loss) | 1,189 | -140 | 1,358 |
|---|
| Interest expenses | 28 | 41 | 45 |
|---|
| Foreign exchange losses | - | 4 | 2 |
|---|
| Other | 9 | 6 | 8 |
|---|
| Non-operating expenses | 37 | 51 | 55 |
|---|
| Profit (loss) before income taxes | 1,194 | -84 | 1,326 |
|---|
| Ordinary profit (loss) | 1,189 | -140 | 1,358 |
|---|
| Income taxes - current | 379 | 69 | 448 |
|---|
| Gain on sale of non-current assets | 16 | 93 | 0 |
|---|
| Other | - | 1 | - |
|---|
| Extraordinary income | 24 | 94 | 0 |
|---|
| Income taxes - deferred | 41 | -72 | -12 |
|---|
| Loss on sale of non-current assets | 2 | - | - |
|---|
| Loss on retirement of non-current assets | 4 | 1 | 3 |
|---|
| Impairment losses | 13 | 24 | - |
|---|
| Settlement payments | 1 | 13 | 15 |
|---|
| Retirement benefits for directors (and other officers) | - | - | 15 |
|---|
| Extraordinary losses | 19 | 38 | 33 |
|---|
| Income taxes | 420 | -3 | 436 |
|---|
| Profit (loss) before income taxes | 1,194 | -84 | 1,326 |
|---|
| Profit (loss) | 774 | -81 | 890 |
|---|
| Income taxes - current | 379 | 69 | 448 |
|---|
| Income taxes - deferred | 41 | -72 | -12 |
|---|
| Income taxes | 420 | -3 | 436 |
|---|
| Profit (loss) | 774 | -81 | 890 |
|---|
| Profit (loss) attributable to owners of parent | 774 | -81 | 890 |
|---|