JP-listed companies
Showa Sangyo Co., Ltd.

Showa Sangyo Co., Ltd.JP:2004

Market cap

¥108.1B

P/E ratio

7.6x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	228,150	246,418	245,111	247,823	233,206	233,166	255,905	254,017	255,997	287,635	335,053	346,358
Cost of sales	188,229	205,230	204,732	205,431	189,234	191,736	209,974	207,102	209,359	241,431	289,511	289,478
Gross profit (loss)	39,921	41,188	40,379	42,392	43,972	41,430	45,931	46,915	46,638	46,203	45,542	56,879
Selling, general and administrative expenses	31,905	32,637	33,236	34,440	35,185	34,873	37,488	38,106	39,044	40,639	41,357	43,733
Operating profit (loss)	8,015	8,550	7,142	7,951	8,786	6,556	8,443	8,808	7,594	5,564	4,184	13,146
Interest income	9	8	6	7	6	6	2	2	3	2	2	4
Dividend income	224	271	262	338	354	395	393	404	428	467	575	735
Other	364	349	349	288	305	367	340	372	703	401	498	507
Share of profit of entities accounted for using equity method	569	599	546	404	555	489	460	454	501	388	681	2,159
Non-operating income	1,317	1,506	1,351	1,364	1,362	1,519	1,601	1,611	2,069	1,474	2,743	3,869
Foreign exchange gains	-	123	42	182	-	126	111	169	235	-	91	177
Real estate rent (company house and others)	141	149	142	142	140	135	128	124	128	126	126	133
Insurance claim income	-	-	-	-	-	30	165	84	69	88	768	151
Other	364	349	349	288	305	367	340	372	703	401	498	507
Non-operating income	1,317	1,506	1,351	1,364	1,362	1,519	1,601	1,611	2,069	1,474	2,743	3,869
Interest expenses	409	353	271	248	199	184	175	170	190	228	214	207
Compensation for damage	-	-	-	-	3	36	5	13	69	8	120	31
Foreign exchange losses	142	-	-	-	95	-	-	-	-	130	-	-
Foreign exchange losses	142	-	-	-	95	-	-	-	-	130	-	-
Other	63	55	102	81	96	67	78	88	102	96	67	19
Other	63	55	102	81	96	67	78	88	102	96	67	19
Non-operating expenses	625	419	385	338	635	338	258	258	450	463	403	457
Non-operating expenses	625	419	385	338	635	338	258	258	450	463	403	457
Ordinary profit (loss)	8,707	9,638	8,108	8,977	9,514	7,737	9,786	10,160	9,213	6,576	6,525	16,558
Gain on sale of non-current assets	11	15	7	10	221	68	129	690	4	10	5,247	148
Gain on sale of investment securities	6	20	16	17	2	-	105	5	34	9	-	671
National subsidies	-	-	-	-	-	-	-	-	53	120	54	40
Gain on revision of retirement benefit plan	-	395	-	-	-	-	-	-	-	-	45	-
Other	-	-	-	-	1	8	-	-	53	-	-	-
National subsidies	-	-	-	-	-	-	-	-	53	120	54	40
Extraordinary income	590	592	25	27	226	105	356	759	3,556	140	5,347	860
Extraordinary income	590	592	25	27	226	105	356	759	3,556	140	5,347	860
Loss on abandonment of non-current assets	279	577	427	324	611	356	363	340	583	363	397	487
Loss on sale of non-current assets	6	3	-	-	2	-	7	970	592	-	2	-
Loss on tax purpose reduction entry of non-current assets	-	-	-	-	-	-	-	-	-	100	54	5
Impairment losses	497	57	-	465	298	190	67	204	21	293	407	-
Harbors quay dredging cost	-	-	-	-	83	-	-	-	-	-	62	-
Other	-	10	1	-	49	44	11	10	150	126	39	87
Loss on valuation of investment securities	9	1	1	-	1	-	-	-	-	-	-	-
Extraordinary losses	1,511	747	430	791	1,045	591	713	1,564	1,346	884	964	762
Profit (loss) before income taxes	7,786	9,482	7,703	8,213	8,694	7,251	9,430	9,355	11,422	5,832	10,908	16,657
Income taxes - current	3,294	3,138	2,393	2,297	2,555	2,045	2,706	2,774	2,738	1,637	2,947	4,477
Income taxes - deferred	-307	-269	-131	-163	-204	146	-704	-278	-1,489	147	78	-399
Income taxes	2,987	2,869	2,261	2,134	2,350	2,191	2,002	2,496	1,248	1,785	3,026	4,078
Profit (loss)	-	-	5,441	6,078	6,344	5,060	7,428	6,858	10,173	4,047	7,882	12,578
Profit (loss) attributable to non-controlling interests	-	-	153	137	176	167	174	94	58	40	105	220
Profit (loss) attributable to owners of parent	-	-	5,287	5,941	6,167	4,893	7,254	6,764	10,115	4,006	7,776	12,358