- JP-listed companies
- NEC Networks & System Integration Corporation
NEC Networks & System Integration CorporationJP:1973
Market cap
¥393.5B
P/E ratio
26.7x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 30,315 | 44,434 | 38,951 | 43,889 | 59,648 | 57,281 | 54,354 | 58,321 | 68,426 | 79,732 | 68,549 | 73,507 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | 319 | 585 | 452 |
Electronically recorded monetary claims - operating | - | - | - | - | - | 441 | 494 | 606 | 728 | 1,256 | 987 | 1,165 | 2,025 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | 82,554 | 88,338 | 97,662 |
Contract assets | - | - | - | - | - | - | - | - | - | - | 28,665 | 34,372 | 36,233 |
Purchased goods, materials and supplies | - | 1,408 | 2,308 | 2,820 | 2,878 | 2,679 | 2,379 | 6,354 | 4,898 | 3,456 | 2,623 | 3,151 | 2,441 |
Work in process | - | 8,965 | 5,841 | 7,314 | 6,311 | 5,815 | 5,858 | 6,827 | 8,259 | 8,052 | 8,155 | 12,932 | 10,111 |
Other | - | 3,324 | 3,596 | 3,327 | 5,514 | 5,694 | 5,414 | 6,423 | 7,359 | 7,388 | 11,204 | 11,724 | 15,069 |
Loans receivable to subsidiaries and affiliates | - | - | - | - | - | - | - | - | - | - | - | 3,798 | 3,462 |
Allowance for doubtful accounts | - | -116 | -59 | -52 | -44 | -92 | -121 | -82 | -77 | -87 | -80 | -85 | -40 |
Other | - | 3,324 | 3,596 | 3,327 | 5,514 | 5,694 | 5,414 | 6,423 | 7,359 | 7,388 | 11,204 | 11,724 | 15,069 |
Current assets | - | 141,172 | 157,351 | 171,061 | 167,638 | 168,999 | 179,742 | 181,036 | 191,847 | 211,806 | 214,161 | 220,735 | 237,464 |
Allowance for doubtful accounts | - | -116 | -59 | -52 | -44 | -92 | -121 | -82 | -77 | -87 | -80 | -85 | -40 |
Current assets | - | 141,172 | 157,351 | 171,061 | 167,638 | 168,999 | 179,742 | 181,036 | 191,847 | 211,806 | 214,161 | 220,735 | 237,464 |
Buildings and structures, net | - | 3,805 | 4,427 | 4,309 | 4,394 | 4,148 | 3,914 | 3,828 | 3,281 | 4,435 | 4,201 | 6,991 | 6,736 |
Buildings and structures | - | 8,549 | 9,748 | 9,885 | 9,817 | 9,875 | 9,763 | 10,033 | 9,930 | 10,881 | 10,988 | 14,888 | 14,269 |
Accumulated depreciation and impairment | - | -4,743 | -5,321 | -5,576 | -5,422 | -5,726 | -5,849 | -6,205 | -6,648 | -6,445 | -6,787 | -7,897 | -7,532 |
Buildings and structures, net | - | 3,805 | 4,427 | 4,309 | 4,394 | 4,148 | 3,914 | 3,828 | 3,281 | 4,435 | 4,201 | 6,991 | 6,736 |
Machinery, equipment and vehicles, net | - | 12 | 18 | 18 | 25 | 32 | 31 | 30 | 26 | 83 | 67 | 472 | 509 |
Machinery, equipment and vehicles | - | 215 | 275 | 233 | 202 | 187 | 182 | 173 | 161 | 249 | 236 | 662 | 821 |
Accumulated depreciation and impairment | - | -203 | -256 | -215 | -176 | -155 | -150 | -142 | -135 | -165 | -168 | -190 | -312 |
Machinery, equipment and vehicles, net | - | 12 | 18 | 18 | 25 | 32 | 31 | 30 | 26 | 83 | 67 | 472 | 509 |
Tools, furniture and fixtures | - | 2,111 | 2,768 | 3,163 | 3,549 | 3,581 | 3,467 | 3,242 | 3,383 | 3,605 | 4,134 | 4,366 | 4,307 |
Tools, furniture and fixtures | - | 9,515 | 12,577 | 13,365 | 13,642 | 14,435 | 14,826 | 15,016 | 15,400 | 15,900 | 16,634 | 17,677 | 17,765 |
Accumulated depreciation and impairment | - | -7,404 | -9,809 | -10,201 | -10,093 | -10,854 | -11,358 | -11,774 | -12,016 | -12,295 | -12,499 | -13,310 | -13,457 |
Tools, furniture and fixtures | - | 2,111 | 2,768 | 3,163 | 3,549 | 3,581 | 3,467 | 3,242 | 3,383 | 3,605 | 4,134 | 4,366 | 4,307 |
Land | - | 2,508 | 2,508 | 2,508 | 2,507 | 2,507 | 2,410 | 2,410 | 1,429 | 1,507 | 1,507 | 1,546 | 1,546 |
Construction in progress | - | 163 | 687 | 512 | 277 | 382 | 222 | 499 | 482 | 890 | 2,644 | 695 | 330 |
Other, net | - | 692 | 549 | 318 | 214 | 67 | 45 | 204 | 339 | 322 | 251 | 271 | 168 |
Other | - | 1,315 | 1,414 | 1,180 | 1,053 | 443 | 258 | 392 | 605 | 671 | 677 | 705 | 572 |
Accumulated depreciation and impairment | - | -622 | -865 | -861 | -839 | -375 | -212 | -187 | -266 | -349 | -425 | -434 | -404 |
Other, net | - | 692 | 549 | 318 | 214 | 67 | 45 | 204 | 339 | 322 | 251 | 271 | 168 |
Property, plant and equipment | - | 9,292 | 10,959 | 10,830 | 10,967 | 10,719 | 10,093 | 10,217 | 8,942 | 10,845 | 12,807 | 14,343 | 13,597 |
Software | - | - | - | - | - | - | - | - | - | - | - | 2,625 | 2,485 |
Goodwill | - | 1,080 | 3,502 | 2,728 | 1,944 | 1,689 | 1,394 | 1,146 | 899 | 623 | 388 | 153 | 85 |
Other | - | 3,161 | 3,014 | 3,143 | 3,080 | 2,871 | 3,990 | 5,088 | 4,948 | 4,284 | 3,901 | 3,592 | 3,297 |
Intangible assets | - | 4,241 | 6,516 | 5,871 | 5,025 | 4,561 | 5,384 | 6,234 | 5,847 | 4,908 | 4,290 | 3,745 | 3,383 |
Investment securities | - | 747 | 530 | 550 | 412 | 421 | 516 | 635 | 1,454 | 1,973 | 4,180 | 7,427 | 5,391 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 5,041 | 6,025 |
Retirement benefit asset | - | - | - | 992 | 514 | 324 | 444 | 364 | 168 | 313 | 281 | 293 | 6,302 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | - | 3,393 |
Deferred tax assets | - | - | - | - | - | - | - | 13,600 | 16,520 | 15,198 | 13,639 | 14,172 | 12,962 |
Long-term deposits | - | - | - | - | - | - | - | - | - | - | - | 4,672 | 3,824 |
Other | - | 6,730 | 5,784 | 4,129 | 3,801 | 3,612 | 3,309 | 4,144 | 5,519 | 5,347 | 5,391 | 6,379 | 5,897 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 2,025 | 2,183 |
Allowance for doubtful accounts | - | -1,395 | -1,602 | -52 | -41 | -51 | -37 | -62 | -56 | -54 | -50 | -97 | -102 |
Deferred tax assets | - | - | - | - | - | - | - | 13,600 | 16,520 | 15,198 | 13,639 | 14,172 | 12,962 |
Investments and other assets | - | 12,765 | 14,231 | 14,199 | 12,937 | 13,188 | 16,947 | 18,682 | 23,606 | 22,777 | 23,442 | 28,175 | 30,451 |
Other | - | 6,730 | 5,784 | 4,129 | 3,801 | 3,612 | 3,309 | 4,144 | 5,519 | 5,347 | 5,391 | 6,379 | 5,897 |
Allowance for doubtful accounts | - | -1,395 | -1,602 | -52 | -41 | -51 | -37 | -62 | -56 | -54 | -50 | -97 | -102 |
Investments and other assets | - | 12,765 | 14,231 | 14,199 | 12,937 | 13,188 | 16,947 | 18,682 | 23,606 | 22,777 | 23,442 | 28,175 | 30,451 |
Non-current assets | - | 26,299 | 31,708 | 30,902 | 28,931 | 28,469 | 32,425 | 35,134 | 38,397 | 38,531 | 40,540 | 46,264 | 47,433 |
Assets | - | 167,472 | 189,059 | 201,964 | 196,569 | 197,469 | 208,050 | 216,171 | 230,244 | 250,338 | 254,701 | 267,000 | 284,897 |
Electronically recorded obligations - operating | - | - | - | - | - | - | 728 | 807 | 1,441 | 2,649 | 1,217 | 1,467 | 1,415 |
Notes and accounts payable - trade | - | 36,404 | 43,191 | 48,662 | 39,190 | 36,474 | 39,574 | 40,274 | 41,666 | 44,188 | 40,486 | 44,571 | 49,176 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 39,244 | 44,804 |
Electronically recorded obligations - operating | - | - | - | - | - | - | 728 | 807 | 1,441 | 2,649 | 1,217 | 1,467 | 1,415 |
Current portion of long-term borrowings | - | 500 | 171 | 3,168 | 163 | 171 | 3,171 | 231 | 298 | 3,298 | 264 | 202 | 3,000 |
Short-term borrowings | - | 599 | 1,742 | 1,633 | 4,154 | 4,069 | 4,086 | 2,284 | 4,632 | 6,360 | 9,190 | 8,653 | 6,230 |
Accrued expenses | - | - | - | - | - | - | - | - | - | - | - | 7,851 | 9,306 |
Current portion of long-term borrowings | - | 500 | 171 | 3,168 | 163 | 171 | 3,171 | 231 | 298 | 3,298 | 264 | 202 | 3,000 |
Income taxes payable | - | 4,367 | 4,711 | 4,358 | 3,883 | 2,964 | 3,768 | 3,175 | 3,580 | 5,954 | 4,019 | 4,493 | 5,048 |
Accrued consumption taxes | - | 2,091 | 2,266 | 3,602 | 2,423 | 1,965 | 2,415 | 2,185 | 2,625 | 3,500 | 2,150 | 1,251 | 3,431 |
Contract liabilities | - | - | - | - | - | - | - | - | - | - | 8,229 | 7,968 | 9,499 |
Provision for bonuses for directors (and other officers) | - | 96 | 104 | 125 | 99 | 67 | 102 | 117 | 139 | 159 | 145 | 144 | 163 |
Provision for loss on orders received | - | 1,028 | 357 | 163 | 399 | 645 | 557 | 1,980 | 2,159 | 512 | 2,107 | 515 | 166 |
Provision for product warranties | - | 90 | 374 | 280 | 189 | 123 | 116 | 113 | 105 | 83 | 114 | 161 | 182 |
Provision for compensation for damage | - | - | - | - | - | - | - | - | 1,326 | 711 | 4 | 3 | 3 |
Provision for loss on orders received | - | 1,028 | 357 | 163 | 399 | 645 | 557 | 1,980 | 2,159 | 512 | 2,107 | 515 | 166 |
Provision for office transfer cost | - | - | - | - | - | - | - | - | 218 | 6 | - | 394 | - |
Provision for compensation for damage | - | - | - | - | - | - | - | - | 1,326 | 711 | 4 | 3 | 3 |
Other | - | 11,884 | 13,952 | 14,132 | 12,887 | 12,337 | 14,541 | 14,868 | 15,751 | 16,341 | 15,707 | 17,063 | 18,509 |
Provision for office transfer cost | - | - | - | - | - | - | - | - | 218 | 6 | - | 394 | - |
Current liabilities | - | 59,612 | 69,994 | 79,302 | 67,113 | 63,498 | 72,874 | 72,328 | 80,128 | 91,474 | 83,636 | 86,890 | 96,826 |
Other | - | 11,884 | 13,952 | 14,132 | 12,887 | 12,337 | 14,541 | 14,868 | 15,751 | 16,341 | 15,707 | 17,063 | 18,509 |
Current liabilities | - | 59,612 | 69,994 | 79,302 | 67,113 | 63,498 | 72,874 | 72,328 | 80,128 | 91,474 | 83,636 | 86,890 | 96,826 |
Provision for retirement benefits | - | 17,641 | - | - | - | - | - | - | - | - | - | 24,118 | 23,518 |
Long-term borrowings | - | 3,000 | 4,518 | 1,349 | 4,185 | 4,014 | 842 | 3,896 | 3,764 | 466 | 3,202 | 3,000 | - |
Other | - | 1,243 | 1,227 | 1,307 | 1,911 | 2,075 | 2,172 | 1,729 | 1,625 | 2,046 | 1,998 | 2,970 | 2,925 |
Retirement benefit liability | - | - | 24,152 | 25,832 | 28,960 | 31,206 | 30,428 | 30,609 | 31,215 | 29,233 | 27,714 | 28,424 | 27,663 |
Non-current liabilities | - | 21,884 | 29,898 | 28,488 | 35,057 | 37,296 | 33,444 | 36,234 | 36,605 | 31,745 | 32,914 | 34,395 | 30,589 |
Other | - | 1,243 | 1,227 | 1,307 | 1,911 | 2,075 | 2,172 | 1,729 | 1,625 | 2,046 | 1,998 | 2,970 | 2,925 |
Non-current liabilities | - | 21,884 | 29,898 | 28,488 | 35,057 | 37,296 | 33,444 | 36,234 | 36,605 | 31,745 | 32,914 | 34,395 | 30,589 |
Liabilities | - | 81,497 | 99,893 | 107,790 | 102,171 | 100,795 | 106,318 | 108,562 | 116,734 | 123,220 | 116,551 | 121,285 | 127,416 |
Share capital | - | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 | 13,122 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 16,650 | 16,650 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 52 | 69 |
Capital surplus | - | 16,650 | 16,650 | 16,650 | 16,650 | 16,652 | 16,655 | 16,659 | 16,664 | 16,680 | 16,694 | 16,708 | 16,726 |
Capital surplus | - | 16,650 | 16,650 | 16,650 | 16,650 | 16,652 | 16,655 | 16,659 | 16,664 | 16,680 | 16,694 | 16,708 | 16,726 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 546 | 546 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 23,940 | 23,940 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 76,251 | 83,900 |
Retained earnings | - | 56,001 | 61,474 | 64,932 | 67,597 | 70,622 | 74,357 | 79,520 | 84,972 | 96,589 | 105,673 | 112,486 | 120,740 |
Retained earnings | - | 56,001 | 61,474 | 64,932 | 67,597 | 70,622 | 74,357 | 79,520 | 84,972 | 96,589 | 105,673 | 112,486 | 120,740 |
Treasury shares | - | -56 | -64 | -266 | -270 | -272 | -276 | -279 | -271 | -266 | -259 | -252 | -244 |
Shareholders' equity | - | 85,717 | 91,182 | 94,438 | 97,100 | 100,124 | 103,858 | 109,022 | 114,488 | 126,125 | 135,230 | 142,065 | 150,344 |
Valuation difference on available-for-sale securities | - | 13 | 25 | 47 | 32 | 35 | 42 | 31 | 30 | 169 | 1,242 | 1,382 | 342 |
Deferred gains or losses on hedges | - | - | - | - | - | - | - | - | 25 | - | - | 10 | 3 |
Valuation and translation adjustments | - | -451 | -3,668 | -1,878 | -4,362 | -5,513 | -4,385 | -4,134 | -4,121 | -2,443 | -488 | -822 | 2,211 |
Foreign currency translation adjustment | - | -464 | -233 | 2 | -376 | -394 | -374 | -471 | -392 | -533 | -517 | -284 | -177 |
Remeasurements of defined benefit plans | - | - | -3,459 | -1,927 | -4,018 | -5,154 | -4,053 | -3,694 | -3,783 | -2,080 | -1,213 | -1,930 | 2,043 |
Valuation and translation adjustments | - | -451 | -3,668 | -1,878 | -4,362 | -5,513 | -4,385 | -4,134 | -4,121 | -2,443 | -488 | -822 | 2,211 |
Net assets | 80,074 | 85,974 | 89,166 | 94,173 | 94,397 | 96,674 | 101,732 | 107,608 | 113,510 | 127,117 | 138,149 | 145,714 | 157,481 |
Non-controlling interests | - | - | - | 1,613 | 1,659 | 2,062 | 2,258 | 2,719 | 3,143 | 3,435 | 3,407 | 4,471 | 4,925 |
Net assets | 80,074 | 85,974 | 89,166 | 94,173 | 94,397 | 96,674 | 101,732 | 107,608 | 113,510 | 127,117 | 138,149 | 145,714 | 157,481 |
Liabilities and net assets | - | 167,472 | 189,059 | 201,964 | 196,569 | 197,469 | 208,050 | 216,171 | 230,244 | 250,338 | 254,701 | 267,000 | 284,897 |