- JP-listed companies
- NIPPON DENSETSU KOGYO CO.,LTD
NIPPON DENSETSU KOGYO CO.,LTDJP:1950
Market cap
¥109.2B
P/E ratio
12.2x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales of completed construction contracts | 162,549 | 170,157 | 174,418 | 174,225 | 172,165 | 178,938 | 182,464 | 198,244 | 195,695 | 173,569 | 172,100 | 194,031 |
Cost of sales of completed construction contracts | 139,753 | 146,468 | 148,427 | 147,560 | 145,321 | 151,011 | 154,132 | 167,540 | 166,835 | 151,905 | 148,182 | 165,522 |
Gross profit (loss) on completed construction contracts | 22,795 | 23,689 | 25,990 | 26,664 | 26,843 | 27,926 | 28,332 | 30,704 | 28,860 | 21,664 | 23,917 | 28,509 |
Selling, general and administrative expenses | 11,893 | 12,479 | 12,148 | 12,324 | 13,032 | 13,052 | 13,481 | 14,209 | 14,672 | 14,209 | 14,258 | 15,060 |
Remuneration for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | 161 | 155 |
Employees' salaries and allowances | 4,385 | 4,372 | 4,429 | 4,727 | 4,840 | 4,820 | 4,963 | 5,092 | 5,104 | 5,258 | 5,331 | 5,491 |
Provision for bonuses | 1,068 | 1,243 | 1,325 | 1,418 | 1,420 | 1,458 | 1,550 | 1,728 | 1,551 | 1,478 | 1,458 | 1,645 |
Provision for bonuses for directors (and other officers) | 60 | 68 | 67 | 75 | 82 | 90 | 98 | 100 | 96 | 83 | 81 | 87 |
Retirement benefit expenses | 452 | 493 | 404 | 487 | 468 | 437 | 431 | 488 | 459 | 351 | 258 | 355 |
Legal welfare expenses | - | - | - | - | - | - | - | - | - | - | 705 | 739 |
Welfare expenses | - | - | - | - | - | - | - | - | - | - | 75 | 62 |
Repair and maintenance expenses | - | - | - | - | - | - | - | - | - | - | 88 | 87 |
Stationery expenses | - | - | - | - | - | - | - | - | - | - | 753 | 601 |
Communication and transportation expenses | - | - | - | - | - | - | - | - | - | - | 267 | 284 |
Power utilities expenses | - | - | - | - | - | - | - | - | - | - | 48 | 44 |
Research study expenses | - | - | - | - | - | - | - | - | - | - | 1,134 | 1,095 |
Advertising expenses | - | - | - | - | - | - | - | - | - | - | 24 | 28 |
Provision of allowance for doubtful accounts | -64 | - | - | 10 | -4 | -1 | -4 | - | - | 5 | -1 | 10 |
Bad debt expenses | - | - | - | - | - | - | - | - | - | - | - | 24 |
Entertainment expenses | - | - | - | - | - | - | - | - | - | - | 89 | 118 |
Donations | - | - | - | - | - | - | - | - | - | - | 5 | 6 |
Rent expenses on land and buildings | - | - | - | - | - | - | - | - | - | - | 286 | 284 |
Depreciation | 1,124 | 1,115 | 850 | 767 | 868 | 872 | 825 | 886 | 1,008 | 910 | 1,035 | 1,149 |
Taxes and dues | - | - | - | - | - | - | - | - | - | - | 719 | 767 |
Insurance expenses | - | - | - | - | - | - | - | - | - | - | 7 | 5 |
Miscellaneous expenses | - | - | - | - | - | - | - | - | - | - | 865 | 996 |
Selling, general and administrative expenses | 11,893 | 12,479 | 12,148 | 12,324 | 13,032 | 13,052 | 13,481 | 14,209 | 14,672 | 14,209 | 14,258 | 15,060 |
Operating profit (loss) | 10,902 | 11,209 | 13,842 | 14,339 | 13,811 | 14,874 | 14,851 | 16,495 | 14,188 | 7,454 | 9,658 | 13,448 |
Interest income | 40 | 32 | 41 | 48 | 28 | 29 | 24 | 27 | 45 | 24 | 26 | 31 |
Dividend income | 361 | 392 | 426 | 472 | 510 | 1,441 | 634 | 703 | 698 | 713 | 797 | 815 |
Interest on securities | - | - | - | - | - | - | - | - | - | - | 12 | 12 |
Share of profit of entities accounted for using equity method | 81 | 261 | 376 | 204 | 121 | 63 | 68 | 186 | 60 | 14 | 14 | 218 |
Dividend income | 361 | 392 | 426 | 472 | 510 | 1,441 | 634 | 703 | 698 | 713 | 797 | 815 |
Other | 256 | 241 | 268 | 342 | 252 | 269 | 248 | 278 | 400 | 506 | 408 | 388 |
Non-operating income | 739 | 927 | 1,113 | 1,069 | 913 | 1,804 | 975 | 1,195 | 1,205 | 1,259 | 1,247 | 1,454 |
Interest expenses | 2 | 2 | - | - | - | - | - | - | - | - | - | - |
Other | - | - | - | - | 1 | 5 | - | 10 | 2 | 10 | 2 | 1 |
Non-operating expenses | 3 | 2 | - | - | 1 | 5 | - | 10 | 2 | 10 | 2 | 1 |
Ordinary profit (loss) | 11,638 | 12,135 | 14,955 | 15,408 | 14,723 | 16,673 | 15,826 | 17,680 | 15,390 | 8,703 | 10,903 | 14,900 |
Gain on sale of non-current assets | - | 150 | 338 | 15 | 33 | 168 | - | 5 | 68 | 108 | 108 | - |
Gain on sale of investment securities | 32 | 16 | - | 1 | - | - | 4 | 165 | - | - | 271 | 833 |
Subsidy income | - | - | - | - | - | - | 44 | 51 | 47 | 107 | - | 48 |
Extraordinary income | 32 | 167 | 338 | 16 | 33 | 168 | 49 | 221 | 115 | 243 | 380 | 881 |
Loss on sale and retirement of non-current assets | 103 | 36 | 197 | 105 | 114 | 162 | 115 | 170 | 260 | 230 | 318 | 291 |
Loss on tax purpose reduction entry of non-current assets | - | - | - | - | - | - | 44 | 51 | 47 | 107 | - | 48 |
Other | - | - | 3 | - | - | - | - | - | - | - | - | 1 |
Extraordinary losses | 103 | 180 | 203 | 119 | 128 | 207 | 160 | 221 | 308 | 629 | 318 | 341 |
Extraordinary losses | 103 | 180 | 203 | 119 | 128 | 207 | 160 | 221 | 308 | 629 | 318 | 341 |
Profit (loss) before income taxes | 11,567 | 12,122 | 15,090 | 15,305 | 14,628 | 16,634 | 15,716 | 17,681 | 15,197 | 8,317 | 10,965 | 15,441 |
Income taxes - current | 4,388 | 5,192 | 5,271 | 4,868 | 4,957 | 5,294 | 5,519 | 6,299 | 4,887 | 2,836 | 3,148 | 5,813 |
Income taxes - deferred | 132 | -290 | 547 | 369 | -133 | -246 | -443 | -746 | 216 | 147 | 370 | -794 |
Income taxes | 4,520 | 4,901 | 5,819 | 5,237 | 4,824 | 5,048 | 5,076 | 5,553 | 5,103 | 2,984 | 3,519 | 5,018 |
Profit (loss) | - | - | 9,270 | 10,068 | 9,804 | 11,586 | 10,640 | 12,127 | 10,093 | 5,333 | 7,446 | 10,422 |
Profit (loss) attributable to non-controlling interests | - | - | 675 | 614 | 677 | 772 | 816 | 852 | 547 | 110 | 274 | 380 |
Profit (loss) attributable to owners of parent | - | - | 8,595 | 9,453 | 9,126 | 10,813 | 9,823 | 11,274 | 9,546 | 5,222 | 7,171 | 10,042 |