- JP-listed companies
- TOKYO ENERGY & SYSTEMS INC.
TOKYO ENERGY & SYSTEMS INC.JP:1945
Market cap
¥38.3B
P/E ratio
13.5x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales of completed construction contracts | 60,516 | 54,197 | 60,008 | 74,159 | 73,558 | 68,709 | 68,644 | 66,520 | 59,514 | 72,578 | 79,055 | 88,467 |
Cost of sales of completed construction contracts | 52,606 | 48,237 | 50,641 | 63,542 | 63,528 | 60,467 | 59,727 | 58,360 | 51,116 | 64,002 | 69,759 | 77,871 |
Gross profit (loss) on completed construction contracts | 7,909 | 5,959 | 9,367 | 10,617 | 10,029 | 8,242 | 8,917 | 8,159 | 8,398 | 8,576 | 9,296 | 10,596 |
Selling, general and administrative expenses | 3,170 | 3,189 | 3,773 | 4,629 | 4,192 | 4,036 | 4,094 | 4,241 | 4,293 | 5,418 | 5,837 | 6,637 |
Operating profit (loss) | 4,739 | 2,769 | 5,593 | 5,987 | 5,836 | 4,205 | 4,822 | 3,918 | 4,104 | 3,158 | 3,458 | 3,959 |
Interest income | 23 | 21 | 28 | 10 | 2 | 6 | 8 | 8 | 8 | 10 | 19 | 23 |
Dividend income | 65 | 77 | 77 | 82 | 94 | 121 | 125 | 151 | 166 | 159 | 163 | 207 |
Interest on securities | - | - | - | - | - | - | - | - | - | - | 2 | 1 |
Foreign exchange gains | - | - | - | - | - | - | - | - | 131 | 91 | - | 297 |
Dividend income | 65 | 77 | 77 | 82 | 94 | 121 | 125 | 151 | 166 | 159 | 163 | 207 |
Gain on investments in silent partnerships | - | - | - | - | - | - | - | - | - | 122 | - | 377 |
Foreign exchange gains | - | - | - | - | - | - | - | - | 131 | 91 | - | 297 |
Gain on valuation of derivatives | - | - | - | - | - | - | - | 112 | - | - | - | 511 |
Gain on investments in silent partnerships | - | - | - | - | - | - | - | - | - | 122 | - | 377 |
Other | 25 | 19 | 13 | 15 | 29 | 31 | 10 | 19 | 13 | 33 | 27 | 31 |
Gain on valuation of derivatives | - | - | - | - | - | - | - | 112 | - | - | - | 511 |
Non-operating income | 114 | 118 | 119 | 108 | 125 | 160 | 217 | 292 | 320 | 417 | 210 | 1,448 |
Other | 25 | 19 | 13 | 15 | 29 | 31 | 10 | 19 | 13 | 33 | 27 | 31 |
Non-operating income | 114 | 118 | 119 | 108 | 125 | 160 | 217 | 292 | 320 | 417 | 210 | 1,448 |
Interest expenses | 10 | 8 | 9 | 15 | 7 | 4 | 4 | 13 | 56 | 69 | 142 | 190 |
Loss on valuation of derivatives | - | - | - | - | - | - | - | - | 135 | 62 | 706 | - |
Other | - | - | 1 | 2 | - | 1 | - | 9 | 66 | 55 | 50 | 5 |
Non-operating expenses | 11 | 9 | 10 | 18 | 7 | 8 | 7 | 311 | 505 | 317 | 898 | 195 |
Ordinary profit (loss) | 4,841 | 2,878 | 5,702 | 6,077 | 5,954 | 4,356 | 5,031 | 3,899 | 3,920 | 3,257 | 2,770 | 5,212 |
Gain on sale of non-current assets | - | - | - | - | 190 | 8 | 137 | - | - | - | - | 26 |
Gain on sale of investment securities | 16 | 32 | - | - | - | - | - | - | 209 | 311 | 98 | 178 |
Gain on sale of investment securities | 16 | 32 | - | - | - | - | - | - | 209 | 311 | 98 | 178 |
Reversal of provision for loss compensation | - | - | - | - | - | - | - | - | - | - | 579 | - |
Reversal of provision for loss compensation | - | - | - | - | - | - | - | - | - | - | 579 | - |
Other | - | 8 | 1 | 22 | 12 | 14 | 4 | 6 | - | - | - | - |
Other | - | 8 | 1 | 22 | 12 | 14 | 4 | 6 | - | - | - | - |
Extraordinary income | 50 | 92 | 39 | 22 | 1,083 | 23 | 142 | 6 | 209 | 312 | 677 | 205 |
Extraordinary income | 50 | 92 | 39 | 22 | 1,083 | 23 | 142 | 6 | 209 | 312 | 677 | 205 |
Loss on retirement of non-current assets | 14 | 26 | 19 | 38 | 245 | 13 | 42 | 10 | 21 | 27 | 29 | 49 |
Loss on sale of non-current assets | - | 13 | 8 | 14 | 34 | 5 | - | - | - | - | 16 | 59 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | 63 | 6 | 617 |
Loss on retirement of non-current assets | 14 | 26 | 19 | 38 | 245 | 13 | 42 | 10 | 21 | 27 | 29 | 49 |
Extraordinary losses | 1,683 | 57 | 72 | 55 | 1,128 | 49 | 42 | 266 | 27 | 1,777 | 36 | 49 |
Loss on valuation of shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | 63 | 6 | 617 |
Extraordinary losses | 1,683 | 57 | 72 | 55 | 1,128 | 49 | 42 | 266 | 27 | 1,777 | 36 | 49 |
Profit (loss) before income taxes | 3,208 | 2,912 | 5,669 | 6,044 | 5,909 | 4,330 | 5,131 | 3,639 | 4,102 | 1,792 | 3,412 | 5,367 |
Income taxes - current | 1,520 | 715 | 1,867 | 3,116 | 782 | 2,148 | 817 | 1,371 | 1,301 | 1,285 | 1,688 | 1,685 |
Income taxes - deferred | 244 | 489 | 381 | -1,241 | 1,068 | -723 | 805 | -105 | 136 | -621 | -254 | 411 |
Income taxes | 1,764 | 1,204 | 2,248 | 1,875 | 1,851 | 1,425 | 1,623 | 1,265 | 1,438 | 664 | 1,434 | 2,097 |
Profit (loss) | - | - | 3,420 | 4,169 | 4,058 | 2,904 | 3,508 | 2,373 | 2,664 | 1,128 | 1,977 | 3,270 |
Profit (loss) attributable to non-controlling interests | - | - | - | 43 | - | - | - | -2 | -83 | -98 | -143 | 310 |
Profit (loss) attributable to owners of parent | - | - | 3,420 | 4,125 | 4,058 | 2,904 | 3,508 | 2,376 | 2,747 | 1,226 | 2,120 | 2,960 |