- JP-listed companies
- KANDENKO CO.,LTD.
KANDENKO CO.,LTD.JP:1942
Market cap
¥449.2B
P/E ratio
21.8x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 7,843 | 8,538 | 11,141 | 17,248 | 27,118 | 29,133 | 29,904 | 34,490 | 30,251 | 30,978 | 32,507 | 45,017 |
Depreciation | 5,792 | 4,607 | 3,939 | 4,320 | 4,774 | 5,101 | 6,188 | 6,457 | 7,246 | 7,435 | 8,033 | 8,859 |
Impairment losses | 30 | 106 | 292 | 1,025 | 101 | 363 | 165 | - | - | 67 | 1,683 | 3,542 |
Increase (decrease) in allowance for doubtful accounts | -403 | -2,291 | -213 | -940 | -51 | -26 | -240 | 72 | -56 | -25 | 638 | 533 |
Increase (decrease) in provision for loss on construction contracts | 318 | -848 | -1,347 | -733 | 1,654 | -835 | -842 | 2,649 | 524 | 4,380 | -1,857 | -300 |
Increase (decrease) in retirement benefit liability | - | -1,076 | -2,524 | -2,341 | -2,323 | -2,063 | -2,438 | -2,397 | -2,447 | -2,240 | -1,778 | -1,573 |
Interest and dividend income | -696 | -674 | -695 | -752 | -811 | -854 | -895 | -946 | -971 | -1,000 | -1,087 | -1,441 |
Interest expenses | 150 | 192 | 125 | 110 | 213 | 237 | 224 | 198 | 205 | 187 | 181 | 214 |
Gain on exchange of non-current assets | - | - | - | - | - | - | - | - | - | - | - | -5,814 |
Decrease (increase) in trade receivables | 6,934 | -12,297 | -14,371 | -385 | -7,245 | -23,869 | -21,289 | -13,331 | 5,580 | 6,546 | -20,004 | -34,398 |
Decrease (increase) in costs on construction contracts in progress | -1,555 | 6,664 | 10,025 | -12,639 | 4,227 | 6,860 | 14,054 | -1,420 | 290 | 1,568 | -46 | -7,267 |
Increase (decrease) in trade payables | -3,348 | 2,107 | 3,230 | 1,355 | -3,831 | 7,320 | 9,079 | 2,776 | -12,726 | -8,591 | 7,920 | 8,059 |
Increase (decrease) in advances received on construction contracts in progress | 1,371 | -5,179 | -5,147 | 7,223 | -215 | -2,089 | -2,473 | -5 | -2,386 | -294 | -2,768 | 4,886 |
Other, net | 4,853 | -237 | -2,114 | 8,397 | -7,328 | 851 | 3,782 | 8,090 | -22 | -4,136 | -4,838 | 8,154 |
Subtotal | 19,812 | 111 | 2,702 | 19,087 | 15,709 | 19,579 | 35,367 | 35,970 | 25,291 | 34,551 | 18,410 | 28,473 |
Interest and dividends received | 694 | 675 | 696 | 754 | 811 | 854 | 895 | 946 | 971 | 1,000 | 1,087 | 1,441 |
Interest paid | -150 | -192 | -125 | -110 | -233 | -257 | -244 | -218 | -225 | -187 | -181 | -214 |
Income taxes refund (paid) | - | -2,812 | -352 | -1,688 | -9,535 | -8,706 | -7,767 | -7,543 | -13,163 | -8,214 | -11,860 | -9,858 |
Net cash provided by (used in) operating activities | 15,401 | -2,218 | 2,921 | 18,042 | 6,751 | 11,469 | 28,251 | 29,155 | 12,873 | 27,150 | 7,455 | 19,841 |
Net decrease (increase) in time deposits | -5,250 | 3,420 | 5,970 | -2,570 | -2,000 | 2,873 | 70 | 595 | 2,732 | - | 1,275 | -200 |
Purchase of property, plant and equipment | -3,702 | -6,963 | -7,390 | -7,869 | -7,290 | -9,614 | -8,660 | -10,570 | -5,758 | -7,241 | -5,460 | -18,270 |
Proceeds from sale of property, plant and equipment | 164 | 214 | 17 | 161 | 142 | 9 | 636 | 641 | 323 | 45 | 1,392 | 913 |
Purchase of investment securities | -3,710 | -1,934 | -1,978 | -495 | -1,340 | -709 | -827 | -1,394 | -1,412 | -1,958 | -3,043 | -11 |
Proceeds from sale and redemption of investment securities | 162 | 1,000 | 2,369 | 3,537 | 45 | 26 | 79 | 22 | 1,461 | 1,367 | 205 | 1,283 |
Loan advances | -2,801 | -1 | - | -1,100 | - | -533 | -860 | -203 | -990 | -940 | -790 | -2,096 |
Proceeds from collection of loans receivable | 3,174 | 32 | 1,371 | 30 | 33 | 220 | 386 | 307 | 507 | 1,046 | 650 | 999 |
Other, net | 213 | -607 | 894 | 203 | -2,011 | -2,287 | -1,956 | -1,880 | -1,835 | -1,543 | -864 | -1,695 |
Net cash provided by (used in) investing activities | -12,748 | -5,839 | 2,253 | -7,101 | -17,867 | -10,015 | -10,131 | -13,481 | -972 | -9,224 | -6,635 | -19,077 |
Net increase (decrease) in short-term borrowings | 650 | -180 | 290 | -506 | 2,357 | -1,632 | -2,325 | 45 | 560 | -620 | - | 10,052 |
Proceeds from long-term borrowings | 100 | 200 | - | 4,364 | 2,036 | 560 | 651 | - | - | - | 200 | 300 |
Repayments of long-term borrowings | -100 | -474 | -281 | -1,088 | -702 | -798 | -1,740 | -788 | -621 | -632 | -557 | -1,540 |
Repayments of lease liabilities | -915 | -1,568 | -668 | -558 | -532 | -522 | -563 | -590 | -672 | -760 | -879 | -1,212 |
Dividends paid | -2,452 | -2,452 | -2,860 | -2,451 | -3,268 | -4,902 | -5,106 | -5,719 | -5,514 | -5,719 | -5,925 | -6,948 |
Other, net | -181 | -64 | -222 | -51 | -60 | -562 | -69 | -98 | -68 | -56 | -156 | -83 |
Net cash provided by (used in) financing activities | -2,900 | -4,540 | -3,743 | 19,807 | -169 | -7,857 | -9,153 | -7,151 | -26,317 | -7,789 | -7,319 | 567 |
Effect of exchange rate change on cash and cash equivalents | 72 | 58 | 28 | -7 | -1 | -5 | 2 | -11 | 24 | 100 | 90 | 90 |
Net increase (decrease) in cash and cash equivalents | -175 | -12,539 | 1,460 | 30,741 | -11,286 | -6,407 | 8,969 | 8,511 | -14,391 | 10,236 | -6,408 | 1,422 |