JP-listed companies
CHUDENKO CORPORATION

CHUDENKO CORPORATIONJP:1941

Market cap

¥183.4B

P/E ratio

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales of completed construction contracts	110,272	127,326	135,831	136,563	137,334	138,534	144,232	157,998	164,340	170,383	167,370
Sales in other businesses	-	-	9,716	11,188	10,601	9,765	9,089	10,890	20,142	20,306	21,661
Net sales	118,038	136,396	145,547	147,752	147,935	148,300	153,322	168,888	184,482	190,690	189,032
Net sales	118,038	136,396	145,547	147,752	147,935	148,300	153,322	168,888	184,482	190,690	189,032
Cost of sales of completed construction contracts	93,704	111,403	117,515	116,354	117,080	118,916	126,063	138,150	143,014	148,997	147,696
Cost of sales in other businesses	-	-	8,547	9,971	9,476	8,623	7,923	9,470	16,063	16,116	17,347
Cost of sales	100,597	119,376	126,062	126,326	126,556	127,540	133,986	147,620	159,078	165,114	165,044
Cost of sales	100,597	119,376	126,062	126,326	126,556	127,540	133,986	147,620	159,078	165,114	165,044
Gross profit (loss) on completed construction contracts	16,567	20,475	18,316	20,208	20,253	19,617	18,169	19,848	21,326	22,047	19,673
Gross profit (loss) - other business	-	-	1,169	1,217	1,125	1,142	1,166	1,420	4,078	4,192	4,314
Gross profit (loss)	17,440	21,571	19,485	21,425	21,379	20,759	19,335	21,268	25,404	26,239	23,987
Gross profit (loss)	17,440	21,571	19,485	21,425	21,379	20,759	19,335	21,268	25,404	26,239	23,987
Selling, general and administrative expenses	14,197	14,295	10,054	10,448	11,703	12,224	12,848	12,934	15,921	15,813	15,625
Employees' salaries and allowances	7,007	7,073	5,085	5,401	5,516	5,594	5,702	5,803	7,375	7,407	7,322
Retirement benefit expenses	791	628	315	256	383	415	283	330	399	368	430
Provision of allowance for doubtful accounts	11	-19	-41	-49	-27	-11	8	54	-	19	-36
Selling, general and administrative expenses	14,197	14,295	10,054	10,448	11,703	12,224	12,848	12,934	15,921	15,813	15,625
Operating profit (loss)	3,243	7,275	9,430	10,977	9,675	8,535	6,486	8,333	9,482	10,425	8,361
Interest income	1,036	2,184	2,090	1,239	714	674	704	740	609	533	376
Dividend income	248	268	342	431	498	622	638	1,078	586	585	580
Foreign exchange gains	-	-	-	-	-	-	-	-	-	12	631
Dividend income	248	268	342	431	498	622	638	1,078	586	585	580
Other	962	832	854	679	793	698	791	791	946	828	809
Foreign exchange gains	-	-	-	-	-	-	-	-	-	12	631
Non-operating income	2,796	10,718	6,748	3,885	2,285	3,338	2,504	2,956	2,556	2,610	2,399
Other	962	832	854	679	793	698	791	791	946	828	809
Non-operating income	2,796	10,718	6,748	3,885	2,285	3,338	2,504	2,956	2,556	2,610	2,399
Interest expenses	3	-	-	1	-	1	3	-	-	-	7
Loss on disaster or accident	17	19	19	28	9	31	3	55	7	13	-
Share of loss of entities accounted for using equity method	-	-	-	-	-	-	-	1	79	151	12,565
Other	35	16	9	3	9	43	10	19	35	261	94
Non-operating expenses	94	87	48	58	90	129	69	101	139	413	12,666
Commission expenses	11	12	13	12	11	11	11	11	11	202	-
Other	35	16	9	3	9	43	10	19	35	261	94
Non-operating expenses	94	87	48	58	90	129	69	101	139	413	12,666
Ordinary profit (loss)	5,946	17,905	16,130	14,804	11,871	11,744	8,921	11,188	11,899	11,959	-1,905
Gain on disposal of non-current assets	466	84	30	43	1,027	21	-	-	8	32	-
Gain on sale of investment securities	238	23	-	1,307	632	75	1,837	1,240	795	9	170
Extraordinary income	704	107	30	1,350	1,659	97	1,837	1,240	1,004	42	170
Loss on disposal of non-current assets	70	91	74	183	73	84	374	170	22	33	34
Loss on sale of investment securities	-	-	-	-	201	9	8	-	-	-	88
Loss on valuation of shares of subsidiaries and associates	-	-	-	-	-	67	-	160	-	816	487
Provision for loss on business of subsidiaries and associates	-	-	-	-	-	-	-	-	-	31	827
Extraordinary losses	2,827	123	502	318	285	208	911	3,292	85	881	1,438
Provision for loss on business of subsidiaries and associates	-	-	-	-	-	-	-	-	-	31	827
Extraordinary losses	2,827	123	502	318	285	208	911	3,292	85	881	1,438
Profit (loss) before income taxes	3,822	17,889	15,658	15,836	13,246	11,632	9,848	9,136	12,818	11,119	-3,173
Income taxes - current	1,228	5,294	3,975	3,233	3,587	3,925	3,493	4,435	4,298	4,092	3,665
Income taxes - deferred	906	-1,078	953	1,474	242	-265	15	-317	24	-67	-167
Income taxes	2,134	4,216	4,928	4,708	3,829	3,659	3,509	4,118	4,322	4,024	3,498
Profit (loss)	-	-	10,729	11,128	9,416	7,973	6,338	5,017	8,495	7,095	-6,671
Profit (loss) attributable to non-controlling interests	-	-	236	239	142	163	177	222	376	412	241
Profit (loss) attributable to owners of parent	-	-	10,492	10,889	9,273	7,809	6,160	4,795	8,119	6,682	-6,913