- JP-listed companies
- NITTOC CONSTRUCTION CO.,LTD.
NITTOC CONSTRUCTION CO.,LTD.JP:1929
Market cap
¥42.4B
P/E ratio
14.3x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 12,132 | 12,277 | 13,698 | 12,681 | 14,462 | 13,114 | 13,346 | 18,713 | 17,722 | 20,723 | 19,457 | 19,644 |
Notes receivable, accounts receivable from completed construction contracts and other | - | 14,684 | 16,631 | 16,702 | 15,578 | 16,974 | 21,220 | 20,218 | 17,317 | 19,666 | 17,934 | 18,395 | 17,992 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,805 | 1,300 |
Electronically recorded monetary claims - operating | - | - | - | - | 1,917 | 2,196 | 3,462 | 3,688 | 2,435 | 2,921 | 2,563 | 3,462 | 2,979 |
Accounts receivable from completed construction contracts | - | - | - | - | - | - | - | - | - | - | - | 15,700 | 15,848 |
Merchandise and finished goods | - | 25 | 22 | 20 | 30 | 25 | 26 | 13 | 14 | 9 | 25 | 31 | 29 |
Real estate for sale | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs on construction contracts in progress | - | 1,573 | 1,499 | 1,618 | 1,664 | 2,223 | 1,473 | 2,002 | 1,850 | 1,359 | 301 | 284 | 235 |
Raw materials and supplies | - | 142 | 163 | 148 | 152 | 142 | 129 | 151 | 161 | 243 | 285 | 355 | 698 |
Other | - | 231 | 430 | 681 | 997 | 670 | 513 | 516 | 512 | 360 | 693 | 446 | 641 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 298 | 323 |
Allowance for doubtful accounts | - | -16 | -16 | -192 | -14 | -15 | -7 | - | -1 | -2 | -2 | -2 | - |
Other | - | 231 | 430 | 681 | 997 | 670 | 513 | 516 | 512 | 360 | 693 | 446 | 641 |
Current assets | - | 29,611 | 31,359 | 33,270 | 33,420 | 37,161 | 40,457 | 39,937 | 41,003 | 42,282 | 42,526 | 42,431 | 42,222 |
Allowance for doubtful accounts | - | -16 | -16 | -192 | -14 | -15 | -7 | - | -1 | -2 | -2 | -2 | - |
Current assets | - | 29,611 | 31,359 | 33,270 | 33,420 | 37,161 | 40,457 | 39,937 | 41,003 | 42,282 | 42,526 | 42,431 | 42,222 |
Buildings and structures, net | - | 1,074 | 1,027 | 829 | 963 | 910 | 820 | 1,837 | 1,769 | 1,645 | 1,639 | 1,674 | 1,632 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 3,936 | 3,987 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -2,400 | -2,477 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 1,536 | 1,509 |
Machinery, vehicles, tools, furniture and fixtures, net | - | 268 | 329 | 446 | 471 | 484 | 640 | 795 | 897 | 1,133 | 1,314 | 1,542 | 1,731 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 569 | 570 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -395 | -417 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 174 | 153 |
Land | - | 5,340 | 5,340 | 4,560 | 2,788 | 2,787 | 2,663 | 2,651 | 2,652 | 2,638 | 2,578 | 2,578 | 2,578 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 5,198 | 5,523 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -3,902 | -4,120 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 1,296 | 1,403 |
Construction in progress | - | - | 8 | 1 | 24 | 14 | 386 | 60 | 52 | 166 | 253 | 633 | 654 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 204 | 230 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -157 | -163 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 47 | 66 |
Other, net | - | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Land | - | 5,340 | 5,340 | 4,560 | 2,788 | 2,787 | 2,663 | 2,651 | 2,652 | 2,638 | 2,578 | 2,578 | 2,578 |
Property, plant and equipment | - | 6,720 | 6,733 | 5,879 | 4,300 | 4,268 | 4,570 | 5,385 | 5,398 | 5,598 | 5,787 | 6,430 | 6,598 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | 3 | 3 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -3 | -3 |
Leased assets, net | - | 33 | 25 | 40 | 50 | 68 | 58 | 38 | 24 | 13 | - | - | - |
Construction in progress | - | - | 8 | 1 | 24 | 14 | 386 | 60 | 52 | 166 | 253 | 633 | 654 |
Other, net | - | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Property, plant and equipment | - | 6,720 | 6,733 | 5,879 | 4,300 | 4,268 | 4,570 | 5,385 | 5,398 | 5,598 | 5,787 | 6,430 | 6,598 |
Leasehold interests in land | - | - | - | - | - | - | - | - | - | - | - | 50 | 50 |
Software | - | - | - | - | - | - | - | - | - | - | - | 264 | 229 |
Other | - | - | - | - | - | - | - | - | - | - | - | 261 | 276 |
Intangible assets | - | 206 | 212 | 223 | 205 | 289 | 438 | 446 | 440 | 445 | 607 | 578 | 557 |
Intangible assets | - | 206 | 212 | 223 | 205 | 289 | 438 | 446 | 440 | 445 | 607 | 578 | 557 |
Investment securities | - | 566 | 708 | 831 | 664 | 838 | 950 | 914 | 791 | 974 | 417 | 1,040 | 3,119 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 439 | 439 |
Deferred tax assets | - | - | - | - | - | - | - | 1,772 | 1,966 | 2,127 | 2,003 | 1,978 | 1,555 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 304 | 331 |
Other | - | 582 | 409 | 539 | 531 | 531 | 674 | 666 | 622 | 602 | 403 | 370 | 393 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 20 | 20 |
Allowance for doubtful accounts | - | -159 | -2 | -31 | -22 | -21 | -81 | -73 | -63 | -59 | -32 | -21 | -21 |
Deferred tax assets | - | - | - | - | - | - | - | 1,772 | 1,966 | 2,127 | 2,003 | 1,978 | 1,555 |
Investments and other assets | - | 2,572 | 2,742 | 2,933 | 2,458 | 2,505 | 3,199 | 3,279 | 3,316 | 3,644 | 2,791 | 3,368 | 5,046 |
Other | - | 582 | 409 | 539 | 531 | 531 | 674 | 666 | 622 | 602 | 403 | 370 | 393 |
Allowance for doubtful accounts | - | -159 | -2 | -31 | -22 | -21 | -81 | -73 | -63 | -59 | -32 | -21 | -21 |
Investments and other assets | - | 2,572 | 2,742 | 2,933 | 2,458 | 2,505 | 3,199 | 3,279 | 3,316 | 3,644 | 2,791 | 3,368 | 5,046 |
Non-current assets | - | 9,499 | 9,688 | 9,036 | 6,965 | 7,063 | 8,208 | 9,111 | 9,155 | 9,689 | 9,185 | 10,377 | 12,202 |
Assets | - | 39,111 | 41,047 | 42,306 | 40,385 | 44,225 | 48,142 | 49,048 | 50,159 | 51,971 | 51,712 | 52,809 | 54,425 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 5,614 | 6,454 |
Notes payable, accounts payable for construction contracts and other | - | 13,232 | 14,634 | 12,175 | 10,547 | 11,133 | 12,691 | 12,810 | 11,365 | 11,339 | 11,921 | 11,539 | 12,133 |
Accounts payable for construction contracts | - | - | - | - | - | - | - | - | - | - | - | 5,780 | 5,491 |
Income taxes payable | - | 290 | 657 | 1,491 | 133 | 1,035 | 788 | 884 | 1,189 | 1,274 | 555 | 1,149 | 658 |
Income taxes payable | - | 290 | 657 | 1,491 | 133 | 1,035 | 788 | 884 | 1,189 | 1,274 | 555 | 1,149 | 658 |
Advances received on construction contracts in progress | - | 2,206 | 1,820 | 2,487 | 2,509 | 3,277 | 1,169 | 1,672 | 2,087 | 2,032 | 593 | 423 | 980 |
Advances received on construction contracts in progress | - | 2,206 | 1,820 | 2,487 | 2,509 | 3,277 | 1,169 | 1,672 | 2,087 | 2,032 | 593 | 423 | 980 |
Provision for warranties for completed construction | - | 25 | 18 | 77 | 105 | 25 | 8 | 37 | 41 | 24 | 25 | 170 | 172 |
Provision for warranties for completed construction | - | 25 | 18 | 77 | 105 | 25 | 8 | 37 | 41 | 24 | 25 | 170 | 172 |
Provision for loss on construction contracts | - | 32 | 69 | 89 | 139 | 39 | 32 | 112 | 1 | 286 | 168 | 28 | 248 |
Provision for loss on construction contracts | - | 32 | 69 | 89 | 139 | 39 | 32 | 112 | 1 | 286 | 168 | 28 | 248 |
Provision for bonuses | - | 414 | 477 | 543 | 555 | 714 | 870 | 974 | 1,370 | 1,501 | 1,150 | 1,138 | 845 |
Provision for bonuses | - | 414 | 477 | 543 | 555 | 714 | 870 | 974 | 1,370 | 1,501 | 1,150 | 1,138 | 845 |
Provision for bonuses for directors (and other officers) | - | - | - | - | - | - | 26 | 23 | 43 | 36 | 33 | 39 | 35 |
Provision for bonuses for directors (and other officers) | - | - | - | - | - | - | 26 | 23 | 43 | 36 | 33 | 39 | 35 |
Other | - | 1,435 | 881 | 2,086 | 2,413 | 2,041 | 4,079 | 2,829 | 2,830 | 2,156 | 2,341 | 2,070 | 1,349 |
Other | - | 1,435 | 881 | 2,086 | 2,413 | 2,041 | 4,079 | 2,829 | 2,830 | 2,156 | 2,341 | 2,070 | 1,349 |
Current liabilities | - | 18,058 | 18,981 | 19,372 | 16,429 | 18,285 | 19,962 | 19,633 | 19,214 | 18,931 | 16,790 | 16,559 | 16,422 |
Current liabilities | - | 18,058 | 18,981 | 19,372 | 16,429 | 18,285 | 19,962 | 19,633 | 19,214 | 18,931 | 16,790 | 16,559 | 16,422 |
Provision for retirement benefits | - | 4,034 | - | - | - | - | - | - | - | - | - | 3,941 | 4,171 |
Retirement benefit liability | - | - | 4,241 | 3,831 | 4,013 | 4,022 | 4,017 | 4,125 | 4,069 | 4,162 | 4,209 | 4,023 | 3,866 |
Other | - | 266 | 123 | 16 | 50 | 53 | 42 | 39 | 37 | 71 | 97 | 98 | 98 |
Non-current liabilities | - | 6,023 | 5,695 | 4,817 | 4,174 | 4,126 | 4,923 | 4,738 | 4,394 | 4,239 | 4,311 | 4,122 | 3,964 |
Liabilities | - | 24,082 | 24,677 | 24,189 | 20,603 | 22,412 | 24,885 | 24,371 | 23,608 | 23,171 | 21,101 | 20,681 | 20,387 |
Share capital | - | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,052 | 6,064 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 1,753 | 1,765 |
Capital surplus | - | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 1,753 | 1,753 | 1,765 |
Capital surplus | - | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 2,022 | 1,753 | 1,753 | 1,765 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 23,160 | 24,524 |
Retained earnings | - | 7,366 | 8,774 | 10,500 | 12,228 | 14,144 | 16,109 | 17,496 | 19,420 | 21,419 | 22,560 | 23,918 | 25,024 |
Retained earnings | - | 7,366 | 8,774 | 10,500 | 12,228 | 14,144 | 16,109 | 17,496 | 19,420 | 21,419 | 22,560 | 23,918 | 25,024 |
Treasury shares | - | -539 | -540 | -551 | -552 | -552 | -1,054 | -1,055 | -1,056 | -1,057 | - | -2 | -3 |
Shareholders' equity | - | 14,902 | 16,308 | 18,024 | 19,750 | 21,666 | 23,130 | 24,515 | 26,438 | 28,436 | 30,365 | 31,722 | 32,850 |
Valuation difference on available-for-sale securities | - | 126 | 178 | 282 | 171 | 264 | 305 | 277 | 188 | 312 | 112 | 138 | 709 |
Valuation and translation adjustments | - | 126 | 61 | 91 | -119 | - | 10 | 24 | -49 | 183 | 56 | 126 | 1,007 |
Foreign currency translation adjustment | - | - | - | - | -6 | -9 | -29 | -26 | -79 | -34 | 3 | 17 | 56 |
Remeasurements of defined benefit plans | - | - | -116 | -190 | -284 | -254 | -265 | -226 | -158 | -95 | -58 | -29 | 241 |
Valuation and translation adjustments | - | 126 | 61 | 91 | -119 | - | 10 | 24 | -49 | 183 | 56 | 126 | 1,007 |
Net assets | 12,044 | 15,029 | 16,370 | 18,116 | 19,781 | 21,813 | 23,256 | 24,676 | 26,550 | 28,800 | 30,610 | 32,127 | 34,037 |
Non-controlling interests | - | - | - | - | 150 | 146 | 116 | 137 | 161 | 180 | 188 | 278 | 179 |
Net assets | 12,044 | 15,029 | 16,370 | 18,116 | 19,781 | 21,813 | 23,256 | 24,676 | 26,550 | 28,800 | 30,610 | 32,127 | 34,037 |
Liabilities and net assets | - | 39,111 | 41,047 | 42,306 | 40,385 | 44,225 | 48,142 | 49,048 | 50,159 | 51,971 | 51,712 | 52,809 | 54,425 |