JP-listed companies
Nippon Dry-Chemical CO.,LTD.

Nippon Dry-Chemical CO.,LTD.JP:1909

Market cap

¥23.3B

P/E ratio

7.7x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024
Net sales	28,932	31,316	30,419	33,797	30,919	32,623	36,304	39,847	43,074	44,793	50,225	55,878
Cost of sales	23,062	24,660	23,999	26,462	24,341	25,757	28,404	30,417	32,772	34,934	38,586	42,895
Gross profit (loss)	5,869	6,657	6,420	7,336	6,578	6,865	7,900	9,430	10,302	9,859	11,639	12,983
Selling, general and administrative expenses	4,257	4,968	4,851	5,470	5,310	5,756	6,197	6,455	6,906	7,031	7,781	8,208
Operating profit (loss)	1,612	1,689	1,569	1,866	1,269	1,109	1,703	2,975	3,396	2,828	3,858	4,775
Interest income	1	2	2	2	1	1	1	5	19	18	48	80
Dividend income	6	10	12	16	20	23	25	29	34	32	34	40
Foreign exchange gains	-	-	-	-	-	-	-	-	179	83	-	364
Share of profit of entities accounted for using equity method	-	2	-	-	-	14	18	6	5	1	5	0
Dividend income	6	10	12	16	20	23	25	29	34	32	34	40
Foreign exchange gains	-	-	-	-	-	-	-	-	179	83	-	364
Administrative service fee income	-	-	-	-	-	-	-	-	-	-	98	106
Insurance claim income	16	27	9	50	12	2	14	0	57	13	21	0
Valuation difference on valuation of share acquisition rights	-	-	-	-	-	-	-	-	-	43	74	-
Other	7	8	21	30	31	24	30	38	68	68	62	107
Other	7	8	21	30	31	24	30	38	68	68	62	107
Non-operating income	35	49	44	98	64	93	98	84	386	257	244	591
Non-operating income	35	49	44	98	64	93	98	84	386	257	244	591
Interest expenses	40	39	33	31	23	19	19	20	222	99	102	114
Foreign exchange losses	12	8	3	2	9	14	13	237	-	-	14	-
Valuation difference on valuation of share acquisition rights	-	-	-	-	-	-	-	-	222	-	-	26
Other	2	1	7	15	9	8	13	4	142	46	36	46
Other	2	1	7	15	9	8	13	4	142	46	36	46
Non-operating expenses	71	71	46	89	45	42	62	274	605	307	153	186
Non-operating expenses	71	71	46	89	45	42	62	274	605	307	153	186
Ordinary profit (loss)	1,576	1,667	1,567	1,874	1,287	1,161	1,739	2,785	3,177	2,778	3,950	5,180
Gain on sale of non-current assets	-	0	0	-	0	1	2	4	1	1	117	2
Extraordinary income	-	26	179	-	14	581	2	4	228	1	117	2
Loss on sale and retirement of non-current assets	3	5	9	9	1	3	11	0	15	134	15	67
Extraordinary losses	3	5	9	9	1	3	11	392	83	168	15	67
Profit (loss) before income taxes	1,573	1,688	1,737	1,866	1,300	1,738	1,730	2,397	3,322	2,610	4,052	5,115
Income taxes - current	711	688	497	351	231	739	851	975	966	982	1,498	1,756
Income taxes - deferred	3	105	171	379	202	-105	-237	-163	72	-142	-292	-216
Income taxes	713	793	668	730	433	634	614	812	1,038	839	1,205	1,540
Profit (loss)	-	-	1,069	1,136	867	1,104	1,116	1,585	2,284	1,771	2,847	3,576
Profit (loss) attributable to non-controlling interests	-	-	18	-	-	-	-	-	-28	-120	308	288
Profit (loss) attributable to owners of parent	-	-	1,051	1,136	867	1,104	1,116	1,585	2,312	1,891	2,539	3,287