- JP-listed companies
- SEIKITOKYU KOGYO CO.,LTD.
SEIKITOKYU KOGYO CO.,LTD.JP:1898
Market cap
¥59.2B
P/E ratio
28.4x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 3,474 | 3,852 | 4,513 | 5,935 | 6,220 | 3,129 | 4,277 | 7,363 | 7,100 | 4,327 | 1,798 | 4,025 |
Depreciation | 668 | 811 | 877 | 1,022 | 1,032 | 1,208 | 1,290 | 1,508 | 1,842 | 1,997 | 2,149 | 2,118 |
Increase (decrease) in allowance for doubtful accounts | -145 | - | -33 | -21 | - | - | -20 | -21 | 4 | 5 | -12 | -8 |
Increase (decrease) in provision for bonuses | 101 | 427 | 169 | 65 | 84 | -169 | 28 | 181 | 377 | 216 | -206 | 80 |
Decrease (increase) in retirement benefit asset | - | - | - | - | - | - | - | - | - | - | - | -62 |
Increase (decrease) in retirement benefit liability | - | 3,997 | -802 | -304 | -528 | -489 | -451 | -449 | -567 | -575 | -615 | -330 |
Interest and dividend income | -8 | -13 | -10 | -7 | -5 | -6 | -6 | -12 | -8 | -8 | -8 | -9 |
Interest expenses | 114 | 49 | 40 | 29 | 20 | 27 | 20 | 8 | 12 | 38 | 55 | 55 |
Loss (gain) on sale of property, plant and equipment | - | 26 | -1 | -1 | -25 | 3 | -38 | 41 | -45 | 6 | 11 | -33 |
Loss on retirement of property, plant and equipment | 9 | 28 | 24 | 25 | 20 | 20 | 24 | 69 | 23 | 10 | 33 | 30 |
Impairment losses | 236 | 1,046 | - | - | - | 143 | - | 82 | 1,166 | 56 | 826 | 300 |
Decrease (increase) in trade receivables | -1,840 | -1,534 | 1,349 | -408 | -483 | -6,980 | 3,702 | -1,029 | -8,150 | 664 | -3,874 | 8,205 |
Decrease (increase) in costs on construction contracts in progress | 3,181 | 922 | -6,194 | 3,038 | -855 | 4,122 | -610 | -1,004 | 3,442 | -138 | 230 | 123 |
Increase (decrease) in trade payables | 588 | 1,125 | -2,293 | -787 | 1,113 | 3,426 | -3,447 | 2,047 | -1,864 | -1,023 | 2,540 | -1,899 |
Increase (decrease) in advances received on construction contracts in progress | -1,796 | -608 | 5,038 | -3,066 | 1,122 | -1,517 | -382 | 1,349 | -3,145 | 712 | -350 | -929 |
Increase (decrease) in accrued consumption taxes | 329 | -177 | -67 | 891 | -980 | 711 | 438 | -857 | 1,617 | 343 | -124 | 689 |
Decrease (increase) in accounts receivable - other | 115 | -170 | -11 | -47 | 46 | -73 | -18 | -132 | 9 | -166 | -153 | 250 |
Other, net | -34 | -89 | 749 | 281 | 962 | 240 | -372 | 794 | -4 | -215 | 1,163 | -1,107 |
Subtotal | 5,042 | 5,711 | 3,317 | 6,977 | 7,882 | 6,834 | 5,746 | 8,401 | 1,964 | 6,283 | 3,462 | 11,499 |
Interest and dividends received | 8 | 13 | 10 | 7 | 5 | 6 | 6 | 12 | 8 | 8 | 8 | 9 |
Interest paid | -158 | -34 | -43 | -32 | -20 | -27 | -23 | -12 | -5 | -34 | -54 | -54 |
Income taxes paid | -95 | -257 | -422 | -273 | -918 | -509 | -948 | -1,042 | -829 | -1,611 | -1,036 | -504 |
Net cash provided by (used in) operating activities | 4,796 | 5,433 | 2,862 | 6,679 | 6,949 | 6,303 | 4,781 | 4,461 | 1,138 | 4,646 | 2,380 | 10,949 |
Purchase of property, plant and equipment | -525 | -1,412 | -1,341 | -1,639 | -5,415 | -2,203 | -1,935 | -3,488 | -3,730 | -3,516 | -5,047 | -2,933 |
Proceeds from sale of property, plant and equipment | 20 | 27 | 22 | 12 | 641 | 11 | 1,344 | 27 | 161 | 122 | 71 | 45 |
Other, net | -50 | -33 | -21 | -41 | -134 | -50 | -67 | -167 | -53 | -97 | -52 | 14 |
Net cash provided by (used in) investing activities | -608 | -1,407 | -1,234 | -1,658 | -4,896 | -2,231 | -1,777 | -3,808 | -3,622 | -3,668 | -5,028 | -2,873 |
Net increase (decrease) in short-term borrowings | - | - | - | - | - | - | 731 | 99 | -100 | - | -1 | - |
Repayments of long-term borrowings | -8,650 | -500 | -1,000 | -1,000 | -2,500 | -1,000 | -2,335 | -1,830 | -665 | - | -100 | -100 |
Purchase of treasury shares | -1,177 | -1,051 | -1 | - | - | - | - | -100 | - | -2,500 | -799 | - |
Dividends paid | - | - | -602 | -603 | -684 | -684 | -401 | -1,087 | -1,890 | -1,731 | -1,120 | -2,723 |
Net cash provided by (used in) financing activities | -4,828 | -1,551 | -1,604 | -1,603 | 1,815 | -1,684 | -2,005 | -2,919 | 2,343 | -2,232 | -2,022 | -2,823 |
Effect of exchange rate change on cash and cash equivalents | - | - | - | - | - | - | - | 3 | 6 | 33 | 28 | 14 |
Net increase (decrease) in cash and cash equivalents | -639 | 2,474 | 23 | 3,417 | 3,868 | 2,387 | 997 | -2,262 | -133 | -1,220 | -4,641 | 5,267 |