- JP-listed companies
- TOYO CONSTRUCTION CO.,LTD.
TOYO CONSTRUCTION CO.,LTD.JP:1890
Market cap
¥128B
P/E ratio
19.6x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 21,208 | 19,153 | 17,646 | 19,222 | 21,946 | 27,970 | 32,140 | 26,369 | 16,770 | 30,585 | 39,108 | 23,575 |
Notes receivable, accounts receivable from completed construction contracts and other | - | 40,010 | 43,434 | 54,163 | 53,206 | 52,409 | 57,858 | 53,867 | 49,989 | 70,177 | 51,541 | 63,153 | 74,856 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 646 | 82 |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | - | 3,129 | 3,203 |
Costs on construction contracts in progress | - | 5,012 | 4,748 | 5,862 | 6,153 | 10,958 | 9,623 | 4,541 | 5,079 | 2,763 | 2,491 | 2,158 | 2,105 |
Accounts receivable from completed construction contracts | - | - | - | - | - | - | - | - | - | - | 26,116 | 29,316 | 27,761 |
Advances paid | - | - | - | - | 5,019 | 5,267 | 7,309 | 2,533 | 2,485 | 5,757 | 3,338 | 2,384 | 4,133 |
Other accounts receivable | - | - | - | - | - | 2,065 | 7,862 | 3,589 | 7,807 | 10,296 | 5,503 | 4,770 | 9,218 |
Securities | - | - | - | - | - | - | - | - | - | - | - | 92 | 216 |
Other | - | 8,370 | 7,989 | 7,043 | 13,664 | 6,590 | 4,329 | 2,836 | 2,710 | 3,265 | 3,130 | 3,450 | 5,127 |
Costs on construction contracts in progress | - | 5,012 | 4,748 | 5,862 | 6,153 | 10,958 | 9,623 | 4,541 | 5,079 | 2,763 | 2,491 | 2,158 | 2,105 |
Allowance for doubtful accounts | - | -16 | -72 | -92 | -37 | -17 | -3 | -2 | -12 | -12 | -8 | -11 | -8 |
Other accounts receivable | - | - | - | - | - | 2,065 | 7,862 | 3,589 | 7,807 | 10,296 | 5,503 | 4,770 | 9,218 |
Current assets | - | 75,418 | 76,464 | 85,614 | 92,937 | 98,392 | 115,931 | 99,505 | 94,428 | 109,018 | 96,583 | 115,014 | 119,007 |
Advances paid | - | - | - | - | 5,019 | 5,267 | 7,309 | 2,533 | 2,485 | 5,757 | 3,338 | 2,384 | 4,133 |
Other | - | 8,370 | 7,989 | 7,043 | 13,664 | 6,590 | 4,329 | 2,836 | 2,710 | 3,265 | 3,130 | 3,450 | 5,127 |
Allowance for doubtful accounts | - | -16 | -72 | -92 | -37 | -17 | -3 | -2 | -12 | -12 | -8 | -11 | -8 |
Current assets | - | 75,418 | 76,464 | 85,614 | 92,937 | 98,392 | 115,931 | 99,505 | 94,428 | 109,018 | 96,583 | 115,014 | 119,007 |
Buildings and structures | - | 14,135 | 14,096 | 13,604 | 13,469 | 13,176 | 12,726 | 12,791 | 14,221 | 13,331 | 13,428 | 13,086 | 13,383 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 9,519 | 9,459 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -6,126 | -6,416 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 3,392 | 3,042 |
Machinery, vehicles, tools, furniture and fixtures | - | 19,069 | 19,786 | 20,760 | 20,736 | 25,238 | 24,355 | 25,635 | 25,470 | 25,611 | 25,576 | 26,052 | 26,326 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 2,488 | 2,685 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -2,203 | -2,260 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 285 | 425 |
Land | - | 23,380 | 23,201 | 22,991 | 22,695 | 22,591 | 22,419 | 22,417 | 22,259 | 21,592 | 21,358 | 21,346 | 21,486 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 5,170 | 5,278 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -4,618 | -4,937 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 551 | 340 |
Construction in progress | - | 354 | 78 | 648 | 2,032 | 1 | 324 | 650 | 32 | 99 | 300 | 186 | 6,241 |
Vessels | - | - | - | - | - | - | - | - | - | - | - | 10,954 | 10,344 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -8,017 | -8,204 |
Vessels, net | - | - | - | - | - | - | - | - | - | - | - | 2,936 | 2,139 |
Vehicles | - | - | - | - | - | - | - | - | - | - | - | 110 | 77 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -94 | -74 |
Vehicles, net | - | - | - | - | - | - | - | - | - | - | - | 15 | 2 |
Accumulated depreciation | - | -25,548 | -26,047 | -26,533 | -26,399 | -27,612 | -27,251 | -27,743 | -27,995 | -28,300 | -29,156 | -29,658 | -31,249 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 2,202 | 2,352 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -1,648 | -1,811 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 553 | 540 |
Property, plant and equipment | - | 31,391 | 31,116 | 31,471 | 32,534 | 33,395 | 32,572 | 33,751 | 33,988 | 32,334 | 31,508 | 31,013 | 36,188 |
Land | - | 23,380 | 23,201 | 22,991 | 22,695 | 22,591 | 22,419 | 22,417 | 22,259 | 21,592 | 21,358 | 21,346 | 21,486 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | 516 | 564 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -216 | -256 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | 299 | 307 |
Construction in progress | - | 354 | 78 | 648 | 2,032 | 1 | 324 | 650 | 32 | 99 | 300 | 186 | 6,241 |
Property, plant and equipment | - | 31,391 | 31,116 | 31,471 | 32,534 | 33,395 | 32,572 | 33,751 | 33,988 | 32,334 | 31,508 | 31,013 | 36,188 |
Software | - | - | - | - | - | - | - | - | - | - | - | 827 | 798 |
Leased assets | - | - | - | - | - | - | - | - | - | - | - | 3 | - |
Other | - | - | - | - | - | - | - | - | - | - | - | 116 | 83 |
Intangible assets | - | 150 | 149 | 155 | 191 | 230 | 210 | 180 | 287 | 515 | 942 | 977 | 914 |
Intangible assets | - | 150 | 149 | 155 | 191 | 230 | 210 | 180 | 287 | 515 | 942 | 977 | 914 |
Investment securities | - | 2,460 | 2,634 | 2,939 | 2,761 | 2,999 | 3,206 | 3,045 | 2,491 | 2,561 | 2,732 | 2,528 | 3,190 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 1,595 | 1,642 |
Deferred tax assets | - | - | - | - | - | - | - | 2,654 | 2,935 | 2,971 | 2,243 | 2,513 | 1,735 |
Long-term loans receivable from employees | - | - | - | - | - | - | - | - | - | - | - | 6 | 4 |
Retirement benefit asset | - | - | 11 | 26 | 18 | 8 | - | 50 | 106 | 190 | 254 | 366 | 1,168 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 191 | 56 |
Other | - | 1,589 | 2,023 | 2,278 | 2,278 | 2,040 | 1,733 | 1,354 | 1,409 | 1,474 | 1,426 | 1,400 | 2,073 |
Distressed receivables | - | - | - | - | - | - | - | - | - | - | - | 62 | 59 |
Allowance for doubtful accounts | - | -339 | -354 | -1,359 | -1,359 | -1,163 | -744 | -125 | -131 | -114 | -110 | -97 | -117 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 4 | 4 |
Investments and other assets | - | 5,153 | 5,081 | 6,005 | 5,650 | 6,002 | 7,235 | 6,980 | 6,811 | 7,084 | 6,547 | 6,711 | 8,050 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 536 | 855 |
Deferred tax assets | - | - | - | - | - | - | - | 2,654 | 2,935 | 2,971 | 2,243 | 2,513 | 1,735 |
Other | - | 1,589 | 2,023 | 2,278 | 2,278 | 2,040 | 1,733 | 1,354 | 1,409 | 1,474 | 1,426 | 1,400 | 2,073 |
Allowance for doubtful accounts | - | -339 | -354 | -1,359 | -1,359 | -1,163 | -744 | -125 | -131 | -114 | -110 | -97 | -117 |
Investments and other assets | - | 5,153 | 5,081 | 6,005 | 5,650 | 6,002 | 7,235 | 6,980 | 6,811 | 7,084 | 6,547 | 6,711 | 8,050 |
Non-current assets | - | 36,696 | 36,348 | 37,632 | 38,376 | 39,628 | 40,018 | 40,913 | 41,087 | 39,934 | 38,998 | 38,703 | 45,153 |
Assets | - | 112,114 | 112,812 | 123,247 | 131,314 | 138,021 | 154,984 | 140,419 | 135,516 | 148,953 | 135,582 | 153,717 | 164,160 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 944 | 737 |
Notes payable, accounts payable for construction contracts and other | - | 43,542 | 39,489 | 40,825 | 39,954 | 41,718 | 53,095 | 41,907 | 33,535 | 32,226 | 29,749 | 33,729 | 32,397 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | - | - | 7,132 | 7,013 |
Short-term borrowings | - | 9,843 | 11,818 | 15,061 | 14,305 | 11,003 | 9,568 | 8,879 | 8,200 | 7,841 | 2,869 | 2,951 | 6,534 |
Accounts payable for construction contracts | - | - | - | - | - | - | - | - | - | - | - | 21,693 | 18,085 |
Income taxes payable | - | - | 409 | 1,580 | 1,611 | 1,228 | 2,126 | 796 | 1,878 | 3,275 | 266 | 2,268 | 1,105 |
Short-term borrowings | - | 9,843 | 11,818 | 15,061 | 14,305 | 11,003 | 9,568 | 8,879 | 8,200 | 7,841 | 2,869 | 2,951 | 6,534 |
Advances received on construction contracts in progress | - | 8,821 | 9,287 | 6,515 | 10,261 | 11,909 | 13,283 | 10,485 | 8,851 | 13,126 | 8,629 | 12,537 | 15,353 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 87 | 95 |
Deposits received | - | - | - | - | 1,650 | 5,421 | 2,636 | 3,427 | 2,343 | 2,754 | 2,653 | 5,996 | 3,923 |
Income taxes payable | - | - | 409 | 1,580 | 1,611 | 1,228 | 2,126 | 796 | 1,878 | 3,275 | 266 | 2,268 | 1,105 |
Accrued consumption taxes | - | - | - | - | - | - | - | 5,822 | 8,107 | 9,150 | 7,788 | 8,525 | 10,480 |
Accrued consumption taxes | - | - | - | - | - | - | - | 5,822 | 8,107 | 9,150 | 7,788 | 8,525 | 10,480 |
Provision for warranties for completed construction | - | 168 | 264 | 202 | 147 | 189 | 234 | 566 | 376 | 445 | 381 | 1,053 | 925 |
Advances received on construction contracts in progress | - | 8,821 | 9,287 | 6,515 | 10,261 | 11,909 | 13,283 | 10,485 | 8,851 | 13,126 | 8,629 | 12,537 | 15,353 |
Provision for loss on construction contracts | - | 224 | 652 | 603 | 292 | 741 | 494 | 2 | 126 | 147 | 50 | 25 | 46 |
Deposits received | - | - | - | - | 1,650 | 5,421 | 2,636 | 3,427 | 2,343 | 2,754 | 2,653 | 5,996 | 3,923 |
Provision for bonuses | - | 487 | 633 | 832 | 902 | 905 | 1,022 | 969 | 997 | 1,011 | 979 | 1,233 | 1,279 |
Provision for warranties for completed construction | - | 168 | 264 | 202 | 147 | 189 | 234 | 566 | 376 | 445 | 381 | 1,053 | 925 |
Other | - | 5,771 | 7,861 | 8,353 | 9,365 | 8,191 | 10,109 | 7,702 | 1,308 | 1,554 | 1,378 | 1,915 | 2,129 |
Provision for loss on construction contracts | - | 224 | 652 | 603 | 292 | 741 | 494 | 2 | 126 | 147 | 50 | 25 | 46 |
Current liabilities | - | 68,859 | 70,007 | 73,975 | 76,840 | 81,308 | 92,571 | 74,738 | 65,723 | 71,532 | 54,747 | 70,235 | 74,174 |
Provision for bonuses | - | 487 | 633 | 832 | 902 | 905 | 1,022 | 969 | 997 | 1,011 | 979 | 1,233 | 1,279 |
Other | - | 5,771 | 7,861 | 8,353 | 9,365 | 8,191 | 10,109 | 7,702 | 1,308 | 1,554 | 1,378 | 1,915 | 2,129 |
Current liabilities | - | 68,859 | 70,007 | 73,975 | 76,840 | 81,308 | 92,571 | 74,738 | 65,723 | 71,532 | 54,747 | 70,235 | 74,174 |
Long-term borrowings | - | 10,929 | 9,148 | 5,632 | 6,873 | 5,311 | 4,349 | 3,515 | 2,951 | 2,752 | 2,722 | 1,754 | 1,615 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 237 | 235 |
Deferred tax liabilities | - | - | - | - | - | - | - | 87 | 64 | 127 | 156 | 135 | 234 |
Deferred tax liabilities for land revaluation | - | 2,758 | 2,711 | 2,439 | 2,271 | 2,229 | 2,227 | 2,227 | 2,211 | 2,207 | 2,206 | 2,206 | 2,204 |
Provision for retirement benefits | - | 4,816 | - | - | - | - | - | - | - | - | - | 4,032 | 3,944 |
Other provisions | - | - | - | - | - | - | - | - | 55 | 85 | 85 | 9 | 44 |
Other provisions | - | - | - | - | - | - | - | - | 55 | 85 | 85 | 9 | 44 |
Retirement benefit liability | - | - | 7,274 | 5,419 | 5,688 | 6,452 | 6,484 | 6,497 | 6,637 | 5,807 | 5,202 | 4,826 | 4,506 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 23 | 24 |
Other | - | 557 | 431 | 344 | 498 | 482 | 548 | 357 | 542 | 564 | 562 | 564 | 580 |
Other | - | 557 | 431 | 344 | 498 | 482 | 548 | 357 | 542 | 564 | 562 | 564 | 580 |
Non-current liabilities | - | 19,115 | 19,632 | 13,921 | 15,404 | 14,597 | 13,773 | 12,714 | 12,463 | 11,544 | 10,935 | 9,497 | 9,185 |
Non-current liabilities | - | 19,115 | 19,632 | 13,921 | 15,404 | 14,597 | 13,773 | 12,714 | 12,463 | 11,544 | 10,935 | 9,497 | 9,185 |
Liabilities | - | 87,974 | 89,639 | 87,896 | 92,245 | 95,905 | 106,344 | 87,452 | 78,187 | 83,077 | 65,682 | 79,733 | 83,360 |
Share capital | - | 10,683 | 10,683 | 14,049 | 14,049 | 14,049 | 14,049 | 14,049 | 14,049 | 14,049 | 14,049 | 14,049 | 14,049 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 5,840 | 5,840 |
Capital surplus | - | 2,490 | 2,490 | 5,856 | 6,004 | 6,052 | 6,052 | 6,057 | 6,057 | 6,057 | 6,066 | 6,074 | 6,074 |
Capital surplus | - | 2,490 | 2,490 | 5,856 | 6,004 | 6,052 | 6,052 | 6,057 | 6,057 | 6,057 | 6,066 | 6,074 | 6,074 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 195 | 195 |
General reserve | - | - | - | - | - | - | - | - | - | - | - | 3,000 | 3,000 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 40,028 | 44,208 |
Retained earnings | - | 7,167 | 8,849 | 12,421 | 16,177 | 19,443 | 25,332 | 29,363 | 34,007 | 41,419 | 44,931 | 48,701 | 53,367 |
Retained earnings | - | 7,167 | 8,849 | 12,421 | 16,177 | 19,443 | 25,332 | 29,363 | 34,007 | 41,419 | 44,931 | 48,701 | 53,367 |
Treasury shares | - | -13 | -13 | -14 | -14 | -159 | -157 | -148 | -147 | -178 | -161 | -145 | -488 |
Shareholders' equity | - | 20,327 | 22,009 | 32,313 | 36,217 | 39,385 | 45,276 | 49,321 | 53,966 | 61,348 | 64,886 | 68,680 | 73,002 |
Valuation difference on available-for-sale securities | - | 208 | 365 | 579 | 455 | 567 | 717 | 688 | 398 | 538 | 661 | 576 | 1,019 |
Deferred gains or losses on hedges | - | 122 | - | -2 | -4 | -1 | -9 | -3 | 3 | - | - | - | 1,087 |
Revaluation reserve for land | - | 2,626 | 2,542 | 2,753 | 2,797 | 2,702 | 2,732 | 2,732 | 2,722 | 3,071 | 3,070 | 3,070 | 3,066 |
Valuation and translation adjustments | - | 2,917 | 183 | 2,153 | 2,068 | 1,906 | 2,257 | 2,341 | 1,985 | 2,920 | 3,233 | 3,138 | 5,139 |
Foreign currency translation adjustment | - | -39 | -11 | 32 | - | -10 | -11 | -30 | -22 | -19 | - | 35 | 99 |
Remeasurements of defined benefit plans | - | - | -2,712 | -1,209 | -1,180 | -1,352 | -1,171 | -1,044 | -1,116 | -670 | -500 | -543 | -134 |
Valuation and translation adjustments | - | 2,917 | 183 | 2,153 | 2,068 | 1,906 | 2,257 | 2,341 | 1,985 | 2,920 | 3,233 | 3,138 | 5,139 |
Net assets | 22,965 | 24,140 | 23,172 | 35,351 | 39,069 | 42,116 | 48,640 | 52,966 | 57,329 | 65,875 | 69,899 | 73,984 | 80,800 |
Non-controlling interests | - | - | - | 884 | 782 | 823 | 1,106 | 1,304 | 1,377 | 1,606 | 1,780 | 2,165 | 2,658 |
Net assets | 22,965 | 24,140 | 23,172 | 35,351 | 39,069 | 42,116 | 48,640 | 52,966 | 57,329 | 65,875 | 69,899 | 73,984 | 80,800 |
Liabilities and net assets | - | 112,114 | 112,812 | 123,247 | 131,314 | 138,021 | 154,984 | 140,419 | 135,516 | 148,953 | 135,582 | 153,717 | 164,160 |