- JP-listed companies
- TOA ROAD CORPORATION
TOA ROAD CORPORATIONJP:1882
Market cap
¥70.9B
P/E ratio
36.1x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Net sales of completed construction contracts | - | - | - | - | - | - | - | - | - | - | 55,696 | 56,100 |
Net sales of finished goods | - | - | - | - | - | - | - | - | - | - | 23,146 | 21,414 |
Other operating revenue | - | - | - | - | - | - | - | - | - | - | 4,497 | 4,616 |
Net sales | 105,991 | 118,848 | 113,663 | 96,586 | 99,849 | 98,218 | 103,676 | 109,123 | 111,801 | 112,118 | 118,721 | 118,060 |
Net sales | 105,991 | 118,848 | 113,663 | 96,586 | 99,849 | 98,218 | 103,676 | 109,123 | 111,801 | 112,118 | 118,721 | 118,060 |
Cost of sales of completed construction contracts | - | - | - | - | - | - | - | - | - | - | 50,696 | 50,979 |
Beginning finished goods inventory | - | - | - | - | - | - | - | - | - | - | 413 | 425 |
Cost of products manufactured | - | - | - | - | - | - | - | - | - | - | 22,425 | 20,281 |
Purchase of finished goods | - | - | - | - | - | - | - | - | - | - | 2,364 | 2,556 |
Product transportation expense etc | - | - | - | - | - | - | - | - | - | - | 2,666 | 2,542 |
Subtotal | - | - | - | - | - | - | - | - | - | - | 27,869 | 25,805 |
Ending finished goods inventory | - | - | - | - | - | - | - | - | - | - | 425 | 463 |
Finished goods transfer to other account | - | - | - | - | - | - | - | - | - | - | 4,735 | 4,433 |
Cost of finished goods sold | - | - | - | - | - | - | - | - | - | - | 22,709 | 20,908 |
Beginning merchandise inventory | - | - | - | - | - | - | - | - | - | - | 70 | 81 |
Cost of purchased goods | - | - | - | - | - | - | - | - | - | - | 950 | 1,010 |
Generation cost at this season | - | - | - | - | - | - | - | - | - | - | 2,075 | 2,142 |
Ending merchandise inventory | - | - | - | - | - | - | - | - | - | - | 81 | 99 |
Goods transfer to other account | - | - | - | - | - | - | - | - | - | - | 72 | 107 |
Other operating expense | - | - | - | - | - | - | - | - | - | - | 2,942 | 3,028 |
Cost of sales | 95,254 | 105,451 | 101,393 | 84,248 | 87,425 | 86,687 | 92,897 | 96,879 | 97,282 | 99,335 | 106,378 | 104,576 |
Cost of sales | 95,254 | 105,451 | 101,393 | 84,248 | 87,425 | 86,687 | 92,897 | 96,879 | 97,282 | 99,335 | 106,378 | 104,576 |
Gross profit (loss) on completed construction contracts | - | - | - | - | - | - | - | - | - | - | 5,000 | 5,121 |
Gross profit (loss) - finished goods | - | - | - | - | - | - | - | - | - | - | 437 | 505 |
Gross profit (loss) - other | - | - | - | - | - | - | - | - | - | - | 1,555 | 1,588 |
Gross profit (loss) | 10,737 | 13,397 | 12,270 | 12,338 | 12,424 | 11,531 | 10,778 | 12,244 | 14,519 | 12,782 | 12,343 | 13,483 |
Gross profit (loss) | 10,737 | 13,397 | 12,270 | 12,338 | 12,424 | 11,531 | 10,778 | 12,244 | 14,519 | 12,782 | 12,343 | 13,483 |
Selling, general and administrative expenses | 6,323 | 6,571 | 6,732 | 6,851 | 7,099 | 7,230 | 7,125 | 7,491 | 7,353 | 7,266 | 7,607 | 8,009 |
Remuneration for directors (and other officers) | - | - | - | - | - | - | - | - | - | - | 194 | 202 |
Consulting expenses | - | - | - | - | - | - | - | - | - | - | 74 | 91 |
Employees' salaries and allowances | 3,225 | 3,442 | 3,364 | 3,472 | 3,484 | 3,525 | 3,436 | 3,511 | 3,503 | 3,547 | 3,645 | 3,835 |
Retirement payments | - | - | - | - | - | - | - | - | - | - | 6 | 26 |
Retirement benefit expenses | 226 | 180 | 205 | 214 | 298 | 315 | 231 | 179 | 231 | 195 | 160 | 164 |
Legal welfare expenses | - | - | - | - | - | - | - | - | - | - | 428 | 441 |
Welfare expenses | - | - | - | - | - | - | - | - | - | - | 83 | 91 |
Repair and maintenance expenses | - | - | - | - | - | - | - | - | - | - | 23 | 28 |
Stationery expenses | - | - | - | - | - | - | - | - | - | - | 360 | 316 |
Communication and transportation expenses | - | - | - | - | - | - | - | - | - | - | 309 | 346 |
Power utilities expenses | - | - | - | - | - | - | - | - | - | - | 35 | 40 |
Advertising expenses | - | - | - | - | - | - | - | - | - | - | 58 | 63 |
Provision of allowance for doubtful accounts | -31 | -31 | -7 | 12 | -6 | 88 | 25 | 56 | 47 | -41 | -13 | - |
Entertainment expenses | - | - | - | - | - | - | - | - | - | - | 79 | 91 |
Donations | - | - | - | - | - | - | - | - | - | - | 8 | 12 |
Rent expenses on land and buildings | - | - | - | - | - | - | - | - | - | - | 157 | 160 |
Depreciation | - | - | - | - | - | - | - | - | - | - | 143 | 174 |
Taxes and dues | - | - | - | - | - | - | - | - | - | - | 277 | 291 |
Miscellaneous expenses | - | - | - | - | - | - | - | - | - | - | 67 | 74 |
Selling, general and administrative expenses | 6,323 | 6,571 | 6,732 | 6,851 | 7,099 | 7,230 | 7,125 | 7,491 | 7,353 | 7,266 | 7,607 | 8,009 |
Operating profit (loss) | 4,413 | 6,825 | 5,538 | 5,487 | 5,325 | 4,300 | 3,653 | 4,753 | 7,165 | 5,516 | 4,736 | 5,473 |
Interest income | 27 | 25 | 20 | 12 | 16 | 12 | 9 | 7 | 7 | 7 | 5 | 5 |
Dividend income | 19 | 36 | 39 | 56 | 57 | 66 | 77 | 149 | 118 | 129 | 177 | 178 |
Reversal of allowance for doubtful accounts | 12 | 44 | 541 | - | - | - | 83 | - | - | - | - | 35 |
Miscellaneous income | - | - | - | - | - | - | - | - | - | - | 68 | 80 |
Other | 96 | 76 | 119 | 61 | 89 | 53 | 65 | 107 | 77 | 58 | 117 | 98 |
Non-operating income | 228 | 244 | 755 | 166 | 182 | 149 | 258 | 265 | 204 | 195 | 300 | 317 |
Non-operating income | 228 | 244 | 755 | 166 | 182 | 149 | 258 | 265 | 204 | 195 | 300 | 317 |
Interest expenses | 214 | 185 | 153 | 136 | 109 | 98 | 85 | 66 | 46 | 29 | 21 | 13 |
Financial commission | 96 | 87 | 77 | 71 | 68 | 69 | 65 | 46 | 34 | 27 | 22 | 15 |
Litigation expenses | - | - | - | 6 | 36 | 33 | 19 | 16 | 1 | 20 | 4 | 29 |
Provision of allowance for doubtful accounts | - | - | - | - | - | - | - | - | - | - | 33 | - |
Commission expenses | - | - | - | - | - | - | - | - | - | - | - | 12 |
Litigation expenses | - | - | - | 6 | 36 | 33 | 19 | 16 | 1 | 20 | 4 | 29 |
Other | 11 | 38 | 46 | 31 | 33 | 26 | 12 | 18 | 29 | 16 | 30 | 12 |
Commission expenses | - | - | - | - | - | - | - | - | - | - | - | 12 |
Non-operating expenses | 342 | 359 | 277 | 240 | 247 | 264 | 183 | 148 | 111 | 121 | 79 | 83 |
Miscellaneous expenses | - | - | - | - | - | - | - | - | - | - | 12 | 8 |
Non-operating expenses | 342 | 359 | 277 | 240 | 247 | 264 | 183 | 148 | 111 | 121 | 79 | 83 |
Ordinary profit (loss) | 4,298 | 6,711 | 6,016 | 5,412 | 5,260 | 4,184 | 3,728 | 4,869 | 7,258 | 5,590 | 4,957 | 5,707 |
Gain on sale of non-current assets | 190 | 49 | 38 | 26 | 24 | 463 | 26 | 44 | 31 | 56 | 92 | 47 |
Other | 9 | - | - | - | - | - | - | - | - | - | 14 | 6 |
Gain on sale of investment securities | - | - | - | 23 | - | 179 | - | - | - | - | - | 23 |
Extraordinary income | 200 | 49 | 38 | 49 | 24 | 643 | 26 | 1,129 | 31 | 56 | 107 | 54 |
Loss on sale of non-current assets | 2 | - | 1 | 3 | 2 | 15 | - | - | 13 | 9 | - | - |
Loss on retirement of non-current assets | 150 | 31 | 35 | 76 | 48 | 34 | 101 | 92 | 39 | 65 | 87 | 77 |
Impairment losses | 54 | 101 | - | 21 | 11 | - | - | 2 | 16 | 5 | - | - |
Loss on valuation of shares of subsidiaries | - | - | - | - | - | - | - | - | - | - | 90 | - |
Loss on sale of securities | - | - | - | - | - | - | - | - | - | - | - | - |
Other | - | - | - | 10 | - | - | - | - | - | - | 10 | 2 |
Loss on valuation of shares of subsidiaries | - | - | - | - | - | - | - | - | - | - | 90 | - |
Extraordinary losses | 294 | 162 | 37 | 494 | 458 | 677 | 2,578 | 94 | 70 | 80 | 188 | 81 |
Profit (loss) before income taxes | 4,204 | 6,598 | 6,018 | 4,968 | 4,826 | 4,150 | 1,175 | 5,904 | 7,219 | 5,566 | 4,875 | 5,680 |
Income taxes - current | 824 | 2,543 | 1,934 | 1,764 | 1,543 | 1,531 | 1,094 | 1,758 | 2,574 | 1,377 | 1,684 | 1,889 |
Income taxes - deferred | 600 | -159 | -103 | -46 | 143 | -66 | 167 | -106 | -192 | 346 | -90 | -102 |
Income taxes | 1,424 | 2,383 | 1,830 | 1,717 | 1,686 | 1,465 | 1,261 | 1,651 | 2,382 | 1,723 | 1,593 | 1,787 |
Profit (loss) | - | - | 4,188 | 3,251 | 3,140 | 2,685 | -85 | 4,253 | 4,837 | 3,843 | 3,281 | 3,893 |
Profit (loss) attributable to non-controlling interests | - | - | 78 | 111 | 153 | 167 | 145 | 136 | 140 | 128 | 121 | 100 |
Profit (loss) attributable to owners of parent | - | - | 4,110 | 3,139 | 2,987 | 2,518 | -231 | 4,116 | 4,697 | 3,714 | 3,160 | 3,793 |