- JP-listed companies
- YAHAGI CONSTRUCTION CO.,LTD.
YAHAGI CONSTRUCTION CO.,LTD.JP:1870
Market cap
¥71.6B
P/E ratio
13.5x
Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Profit (loss) before income taxes | 1,950 | 5,719 | 6,267 | 7,024 | 7,526 | 6,606 | 6,945 | 7,584 | 5,630 | 7,019 | 6,379 | 9,328 |
Depreciation | 875 | 777 | 654 | 493 | 477 | 640 | 718 | 795 | 826 | 858 | 950 | 1,058 |
Amortization of goodwill | - | - | - | - | - | - | - | - | - | - | - | 81 |
Increase (decrease) in allowance for doubtful accounts | 25 | -11 | 16 | 12 | 14 | -50 | 70 | -36 | -1 | 1 | - | - |
Increase (decrease) in provision for bonuses for directors (and other officers) | -2 | 59 | 7 | 22 | 7 | -24 | - | 10 | -11 | -42 | -1 | 16 |
Increase (decrease) in retirement benefit liability | - | 253 | 233 | -350 | -27 | 142 | 97 | 8 | -140 | 70 | 106 | 123 |
Interest and dividend income | -45 | -61 | -75 | -96 | -97 | -90 | -93 | -109 | -119 | -106 | -101 | -112 |
Interest expenses | 443 | 329 | 247 | 177 | 119 | 94 | 97 | 91 | 111 | 127 | 85 | 100 |
Impairment losses | - | 551 | 401 | 105 | 563 | 1,242 | 928 | 166 | 1,817 | - | 240 | 239 |
Loss (gain) on sale and retirement of property, plant and equipment | 55 | 123 | -29 | 192 | -435 | -134 | -137 | 26 | 29 | 24 | 137 | 24 |
Loss (gain) on sale of investment securities | - | - | - | - | - | - | - | - | 24 | -899 | - | -3 |
Loss (gain) on valuation of investment securities | - | - | - | - | - | - | - | - | - | 30 | 501 | - |
Decrease (increase) in trade receivables | 4,859 | -3,397 | -4,467 | -3,641 | -8,163 | -530 | 1,113 | -355 | -16,315 | 16,843 | -9,408 | 3,095 |
Decrease (increase) in inventories | -1,943 | 7,445 | -4,190 | 1,684 | 4,674 | -1,182 | -2,631 | 27 | 2,477 | -2,686 | 73 | 293 |
Increase (decrease) in trade payables | 185 | 735 | 3,094 | -1,629 | 5,706 | 3,247 | -10,322 | -2,558 | 4,736 | -6,014 | 7,501 | -7,584 |
Increase (decrease) in advances received on construction contracts in progress | 3,683 | -2,211 | 958 | -341 | 464 | -340 | 169 | 1,292 | -1,187 | 1,063 | -449 | 4,248 |
Increase (decrease) in accrued consumption taxes | 444 | -214 | -22 | 558 | -1,234 | 959 | 181 | -1,090 | -1,010 | 2,082 | 250 | 987 |
Other, net | 1,361 | -90 | 309 | 608 | 1,446 | 655 | -170 | -2,622 | -1,347 | -76 | 15 | 342 |
Subtotal | 11,786 | 10,008 | 3,404 | 4,820 | 11,039 | 11,236 | -3,033 | 3,230 | -4,506 | 18,266 | 6,281 | 12,238 |
Interest and dividends received | 45 | 61 | 75 | 96 | 97 | 90 | 93 | 109 | 115 | 110 | 101 | 112 |
Interest paid | -438 | -326 | -244 | -195 | -127 | -97 | -97 | -95 | -113 | -125 | -86 | -95 |
Income taxes paid | -819 | -547 | -3,526 | -2,387 | -2,254 | -3,384 | -1,874 | -2,614 | -2,252 | -2,411 | -2,144 | -2,019 |
Net cash provided by (used in) operating activities | 10,573 | 9,196 | -291 | 2,333 | 8,756 | 7,844 | -4,912 | 631 | -6,757 | 15,841 | 4,152 | 10,235 |
Decrease (increase) in time deposits | 39 | - | 210 | 40 | - | -60 | -35 | 200 | 50 | 20 | 20 | 30 |
Purchase of property, plant and equipment and intangible assets | -356 | -2,351 | -3,639 | -5,891 | -3,810 | -4,514 | -3,422 | -1,767 | -744 | -2,600 | -2,682 | -2,402 |
Proceeds from sale of investment securities | - | - | - | - | - | - | - | - | 15 | 1,041 | - | 11 |
Purchase of shares of subsidiaries resulting in change in scope of consolidation | - | - | - | - | - | - | - | -200 | - | - | -413 | - |
Proceeds from divestments | - | - | - | - | - | - | - | - | - | - | - | 1,179 |
Other, net | 144 | 153 | -289 | 16 | -203 | -211 | -19 | 29 | 243 | -16 | 6 | - |
Net cash provided by (used in) investing activities | -171 | -2,197 | 7,126 | -5,128 | -2,079 | -5,809 | -3,104 | -1,640 | -220 | -1,549 | -3,069 | -1,181 |
Proceeds from short-term borrowings | 4,050 | 1,800 | 5,450 | 3,850 | 4,750 | 4,650 | 19,600 | 9,700 | 18,000 | 600 | 13,600 | 11,850 |
Repayments of short-term borrowings | -11,050 | -5,150 | -3,912 | -1,050 | -8,150 | -3,450 | -10,370 | -6,400 | -50 | -12,700 | -12,000 | -25,050 |
Proceeds from long-term borrowings | 5,500 | 1,800 | - | 700 | 1,700 | 2,400 | 900 | 1,700 | 1,000 | 900 | 1,000 | 5,900 |
Repayments of long-term borrowings | -6,352 | -5,599 | -1,881 | -1,212 | -2,323 | -3,706 | -1,319 | -2,679 | -2,067 | -1,340 | -1,100 | -2,200 |
Net decrease (increase) in treasury shares | - | - | - | - | - | - | - | - | - | -320 | - | - |
Dividends paid | -520 | -564 | -694 | -824 | -1,041 | -1,041 | -1,041 | -1,388 | -1,519 | -1,475 | -1,736 | -2,343 |
Other, net | -8 | -9 | -10 | -13 | -19 | -20 | -12 | -12 | -7 | -14 | -17 | -13 |
Net cash provided by (used in) financing activities | -9,521 | -7,862 | -2,187 | -1,389 | -5,244 | -1,168 | 7,756 | 918 | 15,356 | -14,351 | -253 | -11,857 |
Net increase (decrease) in cash and cash equivalents | 880 | -864 | 4,646 | -4,185 | 1,431 | 866 | -259 | -91 | 8,378 | -59 | 829 | -2,803 |