RankingsPricing
  1. JP-listed companies
  2. TOTETSU KOGYO CO.,LTD.

TOTETSU KOGYO CO.,LTD.JP:1835

Market cap
¥123.6B
P/E ratio
16.7x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales of completed construction contracts85,017100,081108,969120,868124,114123,912126,841137,624123,294106,433117,917133,460
Net sales for incidental businesses2,1489,3077,1375,9406,5217,2977,8988,4109,6268,2856,7448,386
Net sales87,165109,388116,106126,808130,635131,209134,740146,035132,920114,718124,661141,846
Cost of sales of completed construction contracts74,88986,98194,681103,076105,581105,767108,725116,707103,50593,311102,206115,566
Cost of sales on incidental businesses-CNS1,6247,7365,6714,5524,9685,6576,3286,6987,6856,6225,0626,121
Cost of sales76,51394,717100,353107,628110,550111,424115,052123,405111,19099,934107,268121,687
Gross profit (loss) on completed construction contracts10,12813,10014,37317,79118,53318,14518,11720,91819,78913,12215,71117,894
Gross profit on incidental businesses-----1,6401,5711,7121,9411,6621,6822,265
Gross profit (loss)10,65214,67115,83919,18020,08519,78519,68722,63021,73014,78417,39320,159
Selling, general and administrative expenses5,2276,1766,5486,7006,7136,7837,4707,7727,8147,5238,3228,408
Remuneration for directors (and other officers)----------241252
Employees' salaries and allowances2,2052,5082,8252,8392,9393,0083,1733,2573,2383,1983,4333,489
Provision for bonuses467532486444447453493498482468498525
Provision for share awards for directors (and other officers)----------3145
Retirement benefit expenses155191195151147143115167190185189181
Legal welfare expenses----------570580
Welfare expenses----------285287
Repair and maintenance expenses----------2132
Stationery expenses----------253281
Communication and transportation expenses----------242237
Power utilities expenses----------4639
Research study expenses----------6432
Advertising expenses----------128180
Provision of allowance for doubtful accounts-----------0
Reversal of allowance for doubtful accounts-SGA-127-37-13-18-119-59-18-2-10-12-2-
Entertainment expenses----------5167
Donations----------37
Rent expenses on land and buildings----------384379
Depreciation----------450367
Taxes and dues----------476416
Insurance expenses----------3726
Miscellaneous expenses----------275288
Selling, general and administrative expenses5,2276,1766,5486,7006,7136,7837,4707,7727,8147,5238,3228,408
Operating profit (loss)5,4258,4959,32512,48013,37213,00212,21714,85813,9167,2619,07111,751
Interest income023312200000
Dividend income160177186202213223247261237214220240
Share of profit of entities accounted for using equity method295170495850179187116789653
Other3346292632286345444312088
Other3346292632286345444312088
Non-operating income317387407281305303491494397335436381
Non-operating income317387407281305303491494397335436381
Interest expenses011----520181619
Other1115211000237
Non-operating expenses793111844520201926
Ordinary profit (loss)5,7358,8749,58112,75013,66813,30112,70415,34714,2937,5769,48812,106
Gain on sale of non-current assets12384752229352151,12614
Gain on sale of investment securities-----041215144583858186
Gain on sale of shares of subsidiaries and associates-----------162
Gain on bargain purchase382---------728-
Other0---00-----0
Extraordinary income5131147926594462171445882,712200
Extraordinary income5131147926594462171445882,712200
Loss on sale of shares of subsidiaries and associates-----------2
Loss on sale of non-current assets00-20-112-350
Loss on step acquisitions----------334-
Loss on retirement of non-current assets4470649549461079910118419321
Loss on sale of non-current assets00-20-112-350
Impairment losses-45-------152177-
Loss on retirement of non-current assets4470649549461079910118419321
Other2213-2--2---1
Impairment losses-45-------152177-
Extraordinary losses581187797705911111610133970824
Other2213-2--2---1
Extraordinary losses581187797705911111610133970824
Profit (loss) before income taxes6,1908,7679,98412,67913,60313,33712,63915,44914,3367,82611,49212,282
Income taxes - current2,2433,3133,2074,3564,0843,3083,8154,7304,5522,3983,5083,928
Income taxes - deferred888170-241-115-11-117-38-2524-46-89
Income taxes2,2513,4023,3774,1153,9693,2973,6984,6914,5282,4223,4613,839
Profit (loss)--6,6068,5649,63410,0408,94110,7579,8085,4048,0318,443
Profit (loss) attributable to non-controlling interests--724551587810011978125146
Profit (loss) attributable to owners of parent--6,5348,5199,5839,9828,86310,6589,6895,3267,9068,297