- JP-listed companies
- TEKKEN CORPORATION
TEKKEN CORPORATIONJP:1815
Market cap
¥38.2B
P/E ratio
9.4x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 13,077 | 14,324 | 10,675 | 10,795 | 18,173 | 8,779 | 21,633 | 19,077 | 17,947 | 19,304 | 17,189 | 18,606 |
Notes receivable, accounts receivable from completed construction contracts and other | - | 80,667 | 81,660 | 86,605 | 95,236 | 92,323 | 101,230 | 91,599 | 100,666 | 87,470 | 80,623 | 86,501 | 95,239 |
Notes receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,377 | 165 |
Accounts receivable from side business | - | - | - | - | - | - | - | - | - | - | - | 11 | - |
Electronically recorded monetary claims - operating | - | - | - | - | - | - | - | - | - | - | - | 28 | 3,373 |
Accounts receivable from completed construction contracts | - | - | - | - | - | - | - | - | - | - | - | 83,651 | 90,976 |
Real estate for sale | - | 1,607 | 734 | 319 | 252 | 245 | 217 | 161 | 87 | 520 | 78 | 74 | 37 |
Costs on construction contracts in progress | - | 11,555 | 12,840 | 14,075 | 2,674 | 2,272 | 4,360 | 4,486 | 6,579 | 6,547 | 3,053 | 2,021 | 1,103 |
Accounts receivable from side business | - | - | - | - | - | - | - | - | - | - | - | 11 | - |
Concurrent business expenses | - | - | - | - | - | - | - | - | - | - | - | 1,566 | 4,315 |
Real estate for sale | - | - | - | - | - | - | - | - | - | - | - | 47 | 9 |
Other inventories | - | 949 | 957 | 1,302 | 1,042 | 1,498 | 1,793 | 1,700 | 1,055 | 947 | 487 | 255 | 156 |
Costs on construction contracts in progress | - | 11,555 | 12,840 | 14,075 | 2,674 | 2,272 | 4,360 | 4,486 | 6,579 | 6,547 | 3,053 | 2,021 | 1,103 |
Other | - | 3,102 | 3,396 | 5,063 | 10,216 | 4,979 | 9,798 | 6,653 | 11,465 | 8,933 | 7,901 | 8,555 | 9,852 |
Concurrent business expenses | - | - | - | - | - | - | - | - | - | - | - | 1,566 | 4,315 |
Allowance for doubtful accounts | - | -25 | -8 | -79 | -103 | -19 | -10 | -19 | -21 | -28 | -9 | -9 | -10 |
Raw materials and supplies | - | - | - | - | - | - | - | - | - | - | - | 251 | 137 |
Current assets | - | 114,238 | 117,282 | 120,790 | 124,019 | 125,134 | 132,198 | 127,983 | 140,657 | 124,581 | 114,146 | 116,166 | 129,300 |
Accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 7,148 | 7,567 |
Other | - | 3,102 | 3,396 | 5,063 | 10,216 | 4,979 | 9,798 | 6,653 | 11,465 | 8,933 | 7,901 | 8,555 | 9,852 |
Allowance for doubtful accounts | - | -25 | -8 | -79 | -103 | -19 | -10 | -19 | -21 | -28 | -9 | -9 | -10 |
Current assets | - | 114,238 | 117,282 | 120,790 | 124,019 | 125,134 | 132,198 | 127,983 | 140,657 | 124,581 | 114,146 | 116,166 | 129,300 |
Buildings and structures | - | 15,570 | 15,558 | 16,301 | 16,027 | 16,121 | 16,443 | 18,003 | 19,240 | 20,097 | 20,863 | 22,969 | 24,986 |
Buildings | - | - | - | - | - | - | - | - | - | - | - | 12,318 | 14,442 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -6,602 | -6,822 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 5,715 | 7,619 |
Machinery, vehicles, tools, furniture and fixtures | - | 2,307 | 2,385 | 2,371 | 2,360 | 2,428 | 2,484 | 2,743 | 2,727 | 2,812 | 2,883 | 2,764 | 2,855 |
Structures | - | - | - | - | - | - | - | - | - | - | - | 527 | 543 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -360 | -373 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 166 | 170 |
Machinery and equipment | - | - | - | - | - | - | - | - | - | - | - | 674 | 698 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -548 | -584 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 125 | 113 |
Land | - | 13,420 | 13,406 | 13,804 | 13,457 | 13,457 | 13,548 | 14,157 | 14,805 | 15,257 | 15,645 | 19,914 | 24,157 |
Tools, furniture and fixtures | - | - | - | - | - | - | - | - | - | - | - | 1,096 | 1,163 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -939 | -1,004 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 156 | 159 |
Leased assets | - | 187 | 121 | 96 | 104 | 166 | 180 | 212 | 215 | 176 | 211 | 187 | 200 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -102 | -127 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | 78 | 67 |
Land | - | 13,420 | 13,406 | 13,804 | 13,457 | 13,457 | 13,548 | 14,157 | 14,805 | 15,257 | 15,645 | 19,914 | 24,157 |
Construction in progress | - | - | - | - | - | - | 117 | 561 | 664 | 588 | 106 | 245 | 482 |
Leased assets | - | 187 | 121 | 96 | 104 | 166 | 180 | 212 | 215 | 176 | 211 | 187 | 200 |
Accumulated depreciation | - | - | - | - | - | - | - | - | - | - | - | -102 | -127 |
Leased assets, net | - | - | - | - | - | - | - | - | - | - | - | 78 | 67 |
Accumulated depreciation | - | -11,921 | -12,257 | -12,483 | -12,164 | -12,510 | -12,284 | -12,719 | -12,640 | -13,124 | -13,561 | -13,317 | -13,833 |
Construction in progress | - | - | - | - | - | - | 117 | 561 | 664 | 588 | 106 | 245 | 482 |
Property, plant and equipment | - | 19,564 | 19,214 | 20,090 | 19,785 | 19,664 | 20,491 | 22,957 | 25,013 | 25,809 | 26,149 | 32,763 | 38,848 |
Property, plant and equipment | - | 19,564 | 19,214 | 20,090 | 19,785 | 19,664 | 20,491 | 22,957 | 25,013 | 25,809 | 26,149 | 32,763 | 38,848 |
Intangible assets | - | 308 | 270 | 304 | 516 | 448 | 377 | 388 | 297 | 282 | 414 | 810 | 1,778 |
Investment securities | - | 24,342 | 26,077 | 37,559 | 36,351 | 35,310 | 36,474 | 40,049 | 32,069 | 31,627 | 29,222 | 19,750 | 24,756 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 8,772 | 9,143 |
Investments in other securities of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 10,928 | 13,047 |
Investments in other securities of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 10,928 | 13,047 |
Long-term loans receivable | - | 630 | 592 | 566 | 539 | 508 | 496 | 473 | 448 | 425 | 97 | 94 | 129 |
Long-term loans receivable | - | 630 | 592 | 566 | 539 | 508 | 496 | 473 | 448 | 425 | 97 | 94 | 129 |
Distressed receivables | - | 557 | 557 | 557 | 555 | 555 | 555 | 412 | 412 | 412 | 412 | 413 | 413 |
Long-term loans receivable from employees | - | - | - | - | - | - | - | - | - | - | - | 66 | 54 |
Long-term accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 2,294 | 2,263 |
Long-term loans receivable from subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | - | 50 |
Deferred tax assets | - | - | - | - | - | - | - | 14 | 10 | 16 | 34 | 34 | 38 |
Distressed receivables | - | 557 | 557 | 557 | 555 | 555 | 555 | 412 | 412 | 412 | 412 | 413 | 413 |
Retirement benefit asset | - | - | - | - | 470 | 660 | 812 | 810 | 631 | 951 | 972 | 762 | 1,269 |
Long-term accounts receivable - other | - | - | - | - | - | - | - | - | - | - | - | 2,294 | 2,263 |
Other | - | 938 | 1,947 | 2,018 | 1,953 | 1,967 | 952 | 969 | 979 | 1,512 | 2,065 | 2,108 | 2,124 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 119 | 120 |
Allowance for doubtful accounts | - | -524 | -524 | -524 | -524 | -524 | -524 | -382 | -382 | -382 | -434 | -2,729 | -2,698 |
Prepaid pension costs | - | - | - | - | - | - | - | - | - | - | - | 1,052 | 1,070 |
Investments and other assets | - | 27,970 | 29,659 | 40,182 | 39,352 | 38,483 | 38,786 | 42,348 | 34,169 | 34,563 | 32,370 | 33,655 | 41,343 |
Other | - | 938 | 1,947 | 2,018 | 1,953 | 1,967 | 952 | 969 | 979 | 1,512 | 2,065 | 2,108 | 2,124 |
Allowance for doubtful accounts | - | -524 | -524 | -524 | -524 | -524 | -524 | -382 | -382 | -382 | -434 | -2,729 | -2,698 |
Investments and other assets | - | 27,970 | 29,659 | 40,182 | 39,352 | 38,483 | 38,786 | 42,348 | 34,169 | 34,563 | 32,370 | 33,655 | 41,343 |
Non-current assets | - | 47,843 | 49,143 | 60,576 | 59,653 | 58,595 | 59,655 | 65,693 | 59,479 | 60,655 | 58,933 | 67,230 | 81,970 |
Assets | - | 162,082 | 166,426 | 181,367 | 183,672 | 183,730 | 191,845 | 193,676 | 200,137 | 185,237 | 173,079 | 183,396 | 211,271 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 2,078 | 1,954 |
Notes payable, accounts payable for construction contracts and other | - | 51,521 | 56,121 | 54,666 | 52,591 | 57,186 | 56,488 | 53,908 | 61,263 | 43,361 | 36,964 | 46,526 | 50,536 |
Electronically recorded obligations - operating | - | - | - | - | - | - | - | - | - | - | - | 11,181 | 13,839 |
Short-term borrowings | - | 39,779 | 37,019 | 38,536 | 41,908 | 31,907 | 29,343 | 23,260 | 24,638 | 24,492 | 23,252 | 22,918 | 24,918 |
Accounts payable for construction contracts | - | - | - | - | - | - | - | - | - | - | - | 30,062 | 31,732 |
Accounts payable - other | - | 4,509 | 1,391 | 1,090 | 1,284 | 1,410 | 1,362 | 6,442 | 6,654 | 6,732 | 6,687 | 4,544 | 11,512 |
Short-term borrowings | - | 39,779 | 37,019 | 38,536 | 41,908 | 31,907 | 29,343 | 23,260 | 24,638 | 24,492 | 23,252 | 22,918 | 24,918 |
Advances received on construction contracts in progress | - | 3,923 | 3,141 | 7,945 | 4,150 | 4,738 | 5,564 | 7,453 | 8,423 | 8,075 | 5,172 | 6,871 | 7,412 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 26 | 26 |
Deposits received | - | - | - | 8,414 | 10,810 | 10,014 | 12,871 | 13,936 | 16,893 | 14,830 | 13,588 | 15,668 | 18,393 |
Accounts payable - other | - | 4,509 | 1,391 | 1,090 | 1,284 | 1,410 | 1,362 | 6,442 | 6,654 | 6,732 | 6,687 | 4,544 | 11,512 |
Provision for warranties for completed construction | - | 273 | 318 | 339 | 376 | 333 | 292 | 270 | 203 | 165 | 128 | 191 | 254 |
Income taxes payable | - | - | - | - | - | - | - | - | - | - | - | 250 | 660 |
Provision for bonuses | - | 410 | 388 | 588 | 600 | 764 | 1,019 | 1,216 | 1,286 | 1,302 | 1,311 | 1,313 | 1,464 |
Advances received on construction contracts in progress | - | 3,923 | 3,141 | 7,945 | 4,150 | 4,738 | 5,564 | 7,453 | 8,423 | 8,075 | 5,172 | 6,871 | 7,412 |
Provision for loss on construction contracts | - | 609 | 751 | 1,433 | 1,039 | 1,261 | 1,549 | 834 | 2,560 | 3,068 | 3,022 | 2,479 | 1,776 |
Part-time business receipts | - | - | - | - | - | - | - | - | - | - | - | 18 | 19 |
Other | - | 8,202 | 9,360 | 9,081 | 1,763 | 4,265 | 1,245 | 1,894 | 1,307 | 5,268 | 4,727 | 1,295 | 1,466 |
Deposits received | - | - | - | 8,414 | 10,810 | 10,014 | 12,871 | 13,936 | 16,893 | 14,830 | 13,588 | 15,668 | 18,393 |
Current liabilities | - | 110,572 | 109,294 | 113,694 | 114,524 | 112,002 | 109,762 | 109,216 | 123,230 | 107,298 | 94,855 | 101,810 | 117,735 |
Provision for warranties for completed construction | - | 273 | 318 | 339 | 376 | 333 | 292 | 270 | 203 | 165 | 128 | 191 | 254 |
Provision for bonuses | - | 410 | 388 | 588 | 600 | 764 | 1,019 | 1,216 | 1,286 | 1,302 | 1,311 | 1,313 | 1,464 |
Provision for loss on construction contracts | - | 609 | 751 | 1,433 | 1,039 | 1,261 | 1,549 | 834 | 2,560 | 3,068 | 3,022 | 2,479 | 1,776 |
Other | - | 8,202 | 9,360 | 9,081 | 1,763 | 4,265 | 1,245 | 1,894 | 1,307 | 5,268 | 4,727 | 1,295 | 1,466 |
Current liabilities | - | 110,572 | 109,294 | 113,694 | 114,524 | 112,002 | 109,762 | 109,216 | 123,230 | 107,298 | 94,855 | 101,810 | 117,735 |
Long-term borrowings | - | 6,010 | 9,832 | 10,703 | 10,870 | 10,002 | 13,392 | 11,407 | 7,964 | 5,687 | 5,723 | 7,115 | 9,336 |
Lease liabilities | - | - | - | - | - | - | - | - | - | - | - | 67 | 53 |
Deferred tax liabilities | - | - | - | - | - | - | - | 2,415 | 1,198 | 1,260 | 494 | 1,032 | 4,571 |
Deferred tax liabilities | - | - | - | - | - | - | - | 2,415 | 1,198 | 1,260 | 494 | 1,032 | 4,571 |
Deferred tax liabilities for land revaluation | - | 2,576 | 2,572 | 2,333 | 2,217 | 2,217 | 2,217 | 2,038 | 2,022 | 2,022 | 2,003 | 1,762 | 1,531 |
Deferred tax liabilities for land revaluation | - | 2,576 | 2,572 | 2,333 | 2,217 | 2,217 | 2,217 | 2,038 | 2,022 | 2,022 | 2,003 | 1,762 | 1,531 |
Retirement benefit liability | - | - | 8,458 | 7,060 | 6,927 | 6,621 | 6,326 | 6,049 | 5,908 | 5,816 | 5,893 | 6,014 | 5,864 |
Provision for retirement benefits | - | 7,393 | - | - | - | - | - | - | - | - | - | 5,835 | 5,932 |
Other | - | 123 | 110 | 102 | 151 | 160 | 101 | 102 | 77 | 105 | 177 | 117 | 101 |
Other | - | 123 | 110 | 102 | 151 | 160 | 101 | 102 | 77 | 105 | 177 | 117 | 101 |
Non-current liabilities | - | 16,929 | 20,993 | 23,166 | 23,699 | 22,506 | 26,243 | 22,012 | 17,171 | 14,892 | 14,292 | 16,042 | 21,404 |
Non-current liabilities | - | 16,929 | 20,993 | 23,166 | 23,699 | 22,506 | 26,243 | 22,012 | 17,171 | 14,892 | 14,292 | 16,042 | 21,404 |
Liabilities | - | 127,502 | 130,287 | 136,861 | 138,224 | 134,509 | 136,006 | 131,229 | 140,401 | 122,190 | 109,147 | 117,852 | 139,140 |
Share capital | - | 18,293 | 18,293 | 18,293 | 18,293 | 18,293 | 18,293 | 18,293 | 18,293 | 18,293 | 18,293 | 18,293 | 18,293 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 5,289 | 5,289 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital surplus | - | 5,329 | 5,329 | 5,329 | 5,329 | 5,329 | 5,329 | 5,329 | 5,330 | 5,330 | 5,330 | 5,329 | 5,330 |
Capital surplus | - | 5,329 | 5,329 | 5,329 | 5,329 | 5,329 | 5,329 | 5,329 | 5,330 | 5,330 | 5,330 | 5,329 | 5,330 |
Legal retained earnings | - | - | - | - | - | - | - | - | - | - | - | 80 | 80 |
Reserve for tax purpose reduction entry of non-current assets | - | - | - | - | - | - | - | - | - | - | - | 2,308 | 4,992 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 26,138 | 26,783 |
Retained earnings | - | 4,234 | 5,492 | 6,857 | 7,894 | 11,580 | 13,786 | 18,609 | 22,358 | 25,497 | 28,901 | 30,563 | 34,102 |
Retained earnings | - | 4,234 | 5,492 | 6,857 | 7,894 | 11,580 | 13,786 | 18,609 | 22,358 | 25,497 | 28,901 | 30,563 | 34,102 |
Treasury shares | - | -67 | -70 | -74 | -78 | -79 | -93 | -95 | -97 | -99 | -1,050 | -246 | -1,872 |
Shareholders' equity | - | 27,790 | 29,045 | 30,406 | 31,440 | 35,123 | 37,316 | 42,137 | 45,885 | 49,021 | 51,474 | 53,939 | 55,854 |
Valuation difference on available-for-sale securities | - | 5,232 | 6,600 | 12,941 | 12,837 | 12,721 | 14,073 | 16,181 | 9,936 | 9,839 | 8,221 | 8,123 | 12,961 |
Revaluation reserve for land | - | 1,198 | 1,191 | 1,430 | 1,546 | 1,546 | 4,199 | 3,793 | 3,756 | 3,756 | 3,792 | 3,247 | 2,721 |
Valuation and translation adjustments | - | 6,431 | 6,707 | 13,694 | 13,609 | 13,688 | 18,101 | 19,846 | 13,397 | 13,564 | 11,995 | 11,137 | 15,974 |
Remeasurements of defined benefit plans | - | - | -1,084 | -676 | -775 | -579 | -171 | -128 | -294 | -31 | -18 | -233 | 290 |
Valuation and translation adjustments | - | 6,431 | 6,707 | 13,694 | 13,609 | 13,688 | 18,101 | 19,846 | 13,397 | 13,564 | 11,995 | 11,137 | 15,974 |
Net assets | 31,339 | 34,580 | 36,138 | 44,505 | 45,448 | 49,220 | 55,839 | 62,447 | 59,735 | 63,046 | 63,931 | 65,543 | 72,131 |
Non-controlling interests | - | - | - | 404 | 398 | 408 | 421 | 463 | 453 | 459 | 461 | 466 | 302 |
Net assets | 31,339 | 34,580 | 36,138 | 44,505 | 45,448 | 49,220 | 55,839 | 62,447 | 59,735 | 63,046 | 63,931 | 65,543 | 72,131 |
Liabilities and net assets | - | 162,082 | 166,426 | 181,367 | 183,672 | 183,730 | 191,845 | 193,676 | 200,137 | 185,237 | 173,079 | 183,396 | 211,271 |