RankingsPricing
  1. JP-listed companies
  2. WATANABE SATO CO., LTD.

WATANABE SATO CO., LTD.JP:1807

Market cap
¥10.9B
P/E ratio
9.4x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales40,63040,02438,82140,22137,30838,54638,83536,86139,91937,45234,65738,400
Net sales of completed construction contracts----------29,02231,018
Net sales of finished goods----------4,4914,490
Net sales40,63040,02438,82140,22137,30838,54638,83536,86139,91937,45234,65738,400
Cost of sales36,80435,93835,41635,84032,98535,15635,20233,53335,20432,89431,89234,344
Cost of sales of completed construction contracts----------26,54527,836
Cost of finished goods sold----------4,3784,055
Cost of sales36,80435,93835,41635,84032,98535,15635,20233,53335,20432,89431,89234,344
Gross profit (loss)3,8274,0863,4054,3814,3233,3903,6333,3294,7154,5582,7654,056
Gross profit (loss) on completed construction contracts----------2,4773,182
Gross profit (loss) - finished goods----------113435
Gross profit (loss)3,8274,0863,4054,3814,3233,3903,6333,3294,7154,5582,7654,056
Employees' salaries and allowances8308578288878758478058248959139661,043
Remuneration for directors (and other officers)----------141128
Provision for bonuses10311811785897990841041098386
Employees' salaries and allowances8308578288878758478058248959139661,043
Retirement benefit expenses-5335253032383941424548
Provision for bonuses10311811785897990841041098386
Depreciation414277807368615258575680
Retirement payments-----------10
Other8378478828599089188988969149479991,148
Retirement benefit expenses-5335253032383941424548
Selling, general and administrative expenses2,0361,9171,9391,9362,0001,9551,8931,8952,0202,0682,1492,405
Legal welfare expenses----------148145
Welfare expenses----------4053
Repair and maintenance expenses----------88
Stationery expenses----------8182
Communication and transportation expenses----------8996
Power utilities expenses----------1514
Research and development expenses303751404951504240586162
Advertising expenses----------1519
Entertainment expenses----------634
Donations----------14
Rent expenses on land and buildings----------2528
Depreciation414277807368615258575680
Taxes and dues----------93103
Insurance expenses----------3435
Miscellaneous expenses----------134136
Selling, general and administrative expenses2,0361,9171,9391,9362,0001,9551,8931,8952,0202,0682,1492,405
Operating profit (loss)1,7912,1691,4662,4442,3231,4351,7401,4342,6952,4906161,651
Interest income898876531111
Dividend income111518214819192184293940
Reversal of allowance for doubtful accounts-1151730--72-145
Insurance related income----------67
Share of profit of entities accounted for using equity method348164759272102122115403749
Rental income----------77
Other193329262626271929282434
Reversal of allowance for doubtful accounts-1151730--72-145
Non-operating income72254136158173123160167230100104129
Other193329262626271929282434
Non-operating income72254136158173123160167230100104129
Interest expenses95725764574640262811710
Other83115104795945
Non-operating expenses1037569696750473534201115
Ordinary profit (loss)1,7592,3481,5342,5342,4301,5081,8541,5662,8902,5697091,765
Gain on sale of non-current assets83433191294-62810
Gain on extinguishment of tie-in shares-----------59
Extraordinary income301928593437941562869
Loss on retirement of non-current assets1369641738427040650
Loss on sale of non-current assets-0-12------0
Impairment losses1500030100305
Loss on retirement of non-current assets1369641738427040650
Extraordinary losses5074253354133943817542655
Impairment losses1500030100305
Extraordinary losses5074253354133943817542655
Profit (loss) before income taxes1,7392,2931,3082,2392,4501,5061,8201,5622,7302,5337301,779
Income taxes - current731848427677708256576470983787257520
Income taxes - deferred-619-207-387751248736-104152554
Income taxes112641388754759504583506879802282574
Profit (loss)--9201,4861,6911,0021,2371,0561,8511,7314491,204
Profit (loss) attributable to non-controlling interests--56883116322
Profit (loss) attributable to owners of parent--9151,4801,6839941,2341,0451,8451,7284471,203