RankingsPricing
  1. JP-listed companies
  2. SHIMIZU CORPORATION

SHIMIZU CORPORATIONJP:1803

Market cap
¥747B
P/E ratio
64.4x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales of completed construction contracts1,271,7451,352,2421,444,8431,516,0541,410,1201,354,5831,504,6361,517,8831,301,3631,295,9691,693,8951,753,155
Net sales in development business and other144,298145,335123,000148,879157,306164,851160,324180,409155,109186,992239,919252,363
Net sales1,416,0441,497,5781,567,8431,664,9331,567,4271,519,4351,664,9601,698,2921,456,4731,482,9611,933,8142,005,518
Cost of sales of completed construction contracts1,211,4281,271,7231,338,7231,357,5461,222,3461,172,6031,307,8251,319,1181,138,8871,214,7751,582,8281,717,495
Cost of sales in development business and other121,572130,080106,121132,012135,460143,414140,489153,504127,168128,510189,983198,510
Cost of sales1,333,0011,401,8031,444,8451,489,5591,357,8061,316,0181,448,3151,472,6221,266,0551,343,2861,772,8121,916,006
Gross profit (loss) on completed construction contracts60,31780,519106,119158,508187,774181,980196,811198,765162,47681,193111,06635,659
Gross profit (loss) on development business and other22,72515,25516,87816,86621,84521,43619,83426,90427,94158,48149,93553,853
Gross profit (loss)83,04295,774122,998175,374209,620203,417216,645225,670190,417139,675161,00289,512
Selling, general and administrative expenses69,94069,72072,96680,70680,78482,04386,92191,77590,26594,529106,354114,198
Remuneration for directors (and other officers)----------952716
Excextive officer's compensations----------1,9561,718
Employees' salaries and allowances----------21,72022,647
Retirement benefit expenses2,0152,1361,9731,7491,9531,8911,7001,5831,8061,8361,9131,751
Legal welfare expenses----------3,7783,905
Welfare expenses----------3,6783,924
Repair and maintenance expenses----------397460
Stationery expenses----------380332
Communication and transportation expenses----------3,8454,206
Power utilities expenses----------438440
Research and development expenses-6,3489,630--8,4918,72410,29610,66511,07212,75514,523
Advertising expenses----------2,2022,337
Provision of allowance for doubtful accounts-----------314
Entertainment expenses----------1,2051,352
Donations----------164238
Rent expenses on land and buildings----------1,8631,746
Depreciation----------2,5523,082
Taxes and dues----------3,9414,897
Insurance expenses----------413377
Miscellaneous expenses----------13,97314,619
Selling, general and administrative expenses69,94069,72072,96680,70680,78482,04386,92191,77590,26594,529106,354114,198
Operating profit (loss)13,10126,05450,03294,668128,835121,373129,724133,894100,15145,14554,647-24,685
Interest income1,1881,0611,2991,2311,0331,0881,2331,0781,1186739552,514
Dividend income3,5003,7553,7394,4014,6304,9915,3226,4394,5785,2624,9904,970
Interest on securities----------1-
Foreign exchange gains2,2081,1932,353-----2,6332,0888644,175
Dividend income3,5003,7553,7394,4014,6304,9915,3226,4394,5785,2624,9904,970
Other2,9581,7033,3581,5602,4741,9921,5862,7512,3864,5542,8352,632
Foreign exchange gains2,2081,1932,353-----2,6332,0888644,175
Non-operating income10,8959,08712,3798,2888,1378,0728,14310,26910,71710,4908,78114,292
Other2,9581,7033,3581,5602,4741,9921,5862,7512,3864,5542,8352,632
Non-operating income10,8959,08712,3798,2888,1378,0728,14310,26910,71710,4908,78114,292
Interest expenses3,8543,5653,3273,1712,8422,4522,4182,2443,0332,6563,9975,673
Other2,8122,2982,8372,4232,9322,8621,4902,2192,3702,5592,8853,769
Interest expenses on bonds----------324467
Non-operating expenses6,6675,8646,1657,4555,7755,3153,9096,1785,4035,2166,8829,442
Loss on transfer of non-current assets-----------935
Other2,8122,2982,8372,4232,9322,8621,4902,2192,3702,5592,8853,769
Non-operating expenses6,6675,8646,1657,4555,7755,3153,9096,1785,4035,2166,8829,442
Ordinary profit (loss)17,33029,27756,24695,501131,197124,130133,957137,986105,46550,41956,546-19,834
Gain on sale of non-current assets4,6921,0153,1707341,7196,2559,3427,58115,48910,05319,35456,103
Extraordinary income4,6921,0153,1707346,0876,2559,3427,58116,10516,46819,35456,103
Loss on sale of non-current assets18124110223132785081616112357
Loss on valuation of investment securities4,693---1725527943,333255433815
Loss on affiliates' businesses2,700-3,6232,406-------1,956
Impairment losses-------2,915---1,699
Other----------1,093173
Extraordinary losses7,574243,7342,6301862,058814,21710,7272,1825562,745
Profit (loss) before income taxes14,44730,26955,68293,605137,098128,326143,219141,349110,84364,70575,34433,522
Income taxes - current4,4077,90325,82632,40235,07636,63347,42948,93130,23529,95230,20041,043
Income taxes - deferred4,1757,163-4,2761,5412,8776,555-4,315-6,7003,280-12,824-6,346-28,301
Income taxes8,58315,06721,55033,94337,95343,18843,11342,23033,51517,12823,85412,742
Profit (loss)--34,13159,66199,14485,137100,10599,11977,32747,57751,48920,779
Profit (loss) attributable to non-controlling interests--734339198159436141151-1832,4313,616
Profit (loss) attributable to owners of parent--33,39759,32298,94684,97899,66898,97777,17647,76149,05717,163