RankingsPricing
  1. JP-listed companies
  2. taisei corporation

taisei corporationJP:1801

Market cap
¥1.16T
P/E ratio
51.2x
Back to summarized table
Income statementBalance sheetCash flow
Mar 31,
2013		Mar 31,
2014		Mar 31,
2015		Mar 31,
2016		Mar 31,
2017		Mar 31,
2018		Mar 31,
2019		Mar 31,
2020		Mar 31,
2021		Mar 31,
2022		Mar 31,
2023		Mar 31,
2024
Net sales of completed construction contracts1,254,2901,321,2881,404,5291,394,6771,342,4541,445,2761,511,7241,612,4971,326,6631,385,5161,499,8031,602,000
Net sales in development business and other162,205212,184168,740151,211144,798140,220139,153138,832153,478157,723142,909163,023
Net sales1,416,4951,533,4731,573,2701,545,8891,487,2521,585,4971,650,8771,751,3301,480,1411,543,2401,642,7121,765,023
Cost of sales of completed construction contracts1,169,5561,239,5311,289,3881,226,7061,148,9611,209,9601,298,6831,384,1841,133,6611,224,4261,378,6371,509,665
Cost of sales in development business and other135,120162,914135,906121,596112,007108,919110,734108,469127,681131,077116,301127,957
Cost of sales1,304,6761,402,4461,425,2951,348,3021,260,9681,318,8791,409,4171,492,6531,261,3431,355,5031,494,9391,637,622
Gross profit (loss) on completed construction contracts84,73481,757115,141167,971193,493235,316213,041228,313193,001161,090121,16592,334
Gross profit (loss) on development business and other27,08449,26932,83429,61532,79131,30128,41830,36325,79626,64626,60735,066
Gross profit (loss)111,819131,026147,975197,586226,284266,618241,459258,677218,798187,736147,773127,400
Selling expenses40,32338,56237,03138,88037,97137,34237,95740,02139,65341,66640,69840,756
Salaries and allowances for sales associates----------15,83116,467
General and administrative expenses35,88938,69040,52741,23847,49047,41550,17850,90048,62849,99352,33360,163
Advertising expenses----------1,1301,349
Selling, general and administrative expenses76,21377,25377,55880,11885,46184,75888,13690,92188,28191,65993,032100,920
Transportation and miscellaneous expenses for sales associates-SGA----------20,23119,660
Remuneration for directors (and other officers)----------794643
Employees' salaries and allowances27,61827,84628,34829,95232,02031,79433,37333,13031,19932,42433,29134,856
Retirement benefit expenses3,6212,5973,1242,0433,4803,1712,0091,5641,9337721831,232
Legal welfare expenses----------1,3911,457
Welfare expenses----------1,4701,460
Repair and maintenance expenses----------212244
Stationery expenses----------139153
Communication and transportation expenses----------443617
Power utilities expenses----------3537
Research study expenses-------8,6708,9009,94810,65111,996
Provision of allowance for doubtful accounts----------77-37
Entertainment expenses----------144179
Donations----------590680
Rent expenses on land and buildings----------669787
Depreciation----------92114
Taxes and dues----------3,2233,814
Insurance expenses----------10231
Miscellaneous expenses----------3,5524,370
Selling, general and administrative expenses76,21377,25377,55880,11885,46184,75888,13690,92188,28191,65993,032100,920
Operating profit (loss)35,60653,77370,417117,468140,822181,859153,323167,755130,51696,07754,74026,480
Interest income6975674816305456264684954371,6805431,315
Dividend income2,5972,6962,7143,0203,3683,7064,0574,7264,5094,7015,3665,958
Interest on securities----------67
Foreign exchange gains2,7103,5683,767-2,275--878394281,0242,581
Dividend income2,5972,6962,7143,0203,3683,7064,0574,7264,5094,7015,3665,958
Share of profit of entities accounted for using equity method4611,5491,7254,4481,3781,0031,2831,0692788932,0544,195
Foreign exchange gains2,7103,5683,767-2,275--878394281,0242,581
Other1,6147628871,019803658981890926719721646
Non-operating income8,0819,1439,5769,1198,3715,9946,7907,1816,9918,4239,70914,697
Interest expenses6,3115,0714,0952,7952,1561,6841,2771,1119709108611,080
Taxes and dues15833959172675812445222113-154542
Interest expenses on bonds----------130123
Other2,15375083858973479399230384332309643
Provision of allowance for doubtful accounts-------792141082
Non-operating expenses8,6246,1605,5268,8844,6022,5052,1781,5891,5701,2531,3252,266
Taxes and dues15833959172675812445222113-154542
Other2,15375083858973479399230384332309643
Non-operating expenses8,6246,1605,5268,8844,6022,5052,1781,5891,5701,2531,3252,266
Ordinary profit (loss)35,06356,75674,467117,703144,591185,349157,936173,347135,937103,24763,12538,910
Gain on sale of investment securities1,0782,022288182,8787791534961,7711,7602,40517,908
Other51412014332113558510172361,970
Gain on sales of investments in capital of subsidiaries and associates----------3,925-
Extraordinary income1,6014,5501,2384,3033,5281,0903,7224,8111,7821,7786,56719,879
Other51412014332113558510172361,970
Extraordinary income1,6014,5501,2384,3033,5281,0903,7224,8111,7821,7786,56719,879
Loss on sale of non-current assets538,850296------12848547
Impairment losses1,4014,5996,6873,0186843,6313391,337323843295586
Loss on retirement of non-current assets-----27418878594130246726
Loss on retirement of non-current assets-----27418878594130246726
Loss on valuation of investment securities16925---3911,5021,1595219825
Loss on valuation of investment securities16925---3911,5021,1595219825
Loss on investments in related companies------167---348145
Compensation for damage-----------204
Settlement payments----------203-
Settlement payments----------203-
Other1,1291,2642,0371,19260451194456224495168105
Other1,1291,2642,0371,19260451194456224495168105
Extraordinary losses3,83614,7148,7254,21012,9294,1428813,3742,3021,5221,5971,695
Extraordinary losses3,83614,7148,7254,21012,9294,1428813,3742,3021,5221,5971,695
Profit (loss) before income taxes32,82846,59266,980117,796135,189182,297160,777174,785135,416103,50368,09457,093
Income taxes - current3,62210,77222,51233,33245,50551,43743,59451,47339,64834,21128,36948,482
Income taxes - deferred8,7763,3476,2427,663-7124,0704,4811,1273,170-2,276-7,630-32,722
Income taxes12,39914,11928,75440,99544,79355,50848,07552,60042,81931,93520,73815,760
Profit (loss)--38,22576,80090,396126,789112,701122,18492,59771,56747,35641,333
Profit (loss) attributable to non-controlling interests--48-244-169112996431312311,060
Profit (loss) attributable to owners of parent--38,17777,04590,566126,788112,571122,08792,55471,43647,12440,272