- JP-listed companies
- MORIYA CORPORATION
- Income statement
MORIYA CORPORATION (1798) Income statement
Market cap
¥11.3B
P/E ratio
6.4x
Moriya Shogai Group operates through six companies providing construction, civil engineering, and real estate services across Japan.
| 2012/03 | 2013/03 | 2014/03 | 2015/03 | 2016/03 | 2017/03 | 2018/03 | 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 30,265 | 27,978 | 33,029 | 31,426 | 32,597 | 36,882 | 40,543 | 38,380 | 39,532 | 36,841 | 38,840 | 38,976 | 43,345 | 50,267 | 50,855 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | 29,061 | 29,438 | 33,095 | 36,849 | 34,674 | 35,761 | 33,502 | 34,979 | 35,496 | 38,697 | 45,157 | 41,724 |
| Gross profit | - | - | - | 2,365 | 3,159 | 3,787 | 3,694 | 3,705 | 3,770 | 3,339 | 3,861 | 3,480 | 4,648 | 5,110 | 6,301 |
| Gross margin (%) | - | - | - | ||||||||||||
| Operating margin (%) | - | - | - | ||||||||||||
| Operating expenses | - | - | - | 1,847 | 1,963 | 2,199 | 2,239 | 2,350 | 2,459 | 2,447 | 2,252 | 2,278 | 2,425 | 2,816 | 2,611 |
| Operating income | - | - | - | 518 | 1,197 | 1,587 | 1,455 | 1,355 | 1,312 | 892 | 1,609 | 1,202 | 2,223 | 2,293 | 3,861 |
| Income before tax | 475 | -474 | 321 | 585 | 1,206 | 1,712 | 1,497 | 1,420 | 1,350 | 949 | 1,662 | 1,299 | 2,274 | 2,373 | 3,912 |
| Pretax margin (%) | 1.6 | -1.7 | 1 | 1.9 | 3.7 | 4.6 | 3.7 | 3.7 | 3.4 | 2.6 | 4.3 | 3.3 | 5.2 | 4.7 | 7.7 |
| Provision for income taxes | - | - | - | 110 | -272 | 498 | 386 | 427 | 442 | 255 | 275 | 431 | 671 | 716 | 1,102 |
| Effective tax rate (%) | - | - | - | ||||||||||||
| Net income | 24 | -1,872 | 215 | 366 | 1,299 | 1,172 | 924 | 956 | 841 | 653 | 1,574 | 900 | 1,607 | 1,652 | 2,656 |
| Earnings per share | 9.07 | -141.57 | 26.58 | 33.38 | 118.58 | 107.06 | 421.71 | 438.49 | 385.8 | 298.41 | 717.69 | 410.69 | 732.53 | 759.01 | 251.76 |
| Dividend per share | - | - | - | - | - | - | - | - | - | - | 70 | 70 | 80 | 100 | 180 |