- JP-listed companies
- KUDO CORPORATION
KUDO CORPORATIONJP:1764
Market cap
¥3.2B
P/E ratio
15.3x
Jun 30, 2013 | Jun 30, 2014 | Jun 30, 2015 | Jun 30, 2016 | Jun 30, 2017 | Jun 30, 2018 | Jun 30, 2019 | Jun 30, 2020 | Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 | |
Net sales of completed construction contracts | 7,972 | 12,091 | 9,429 | 12,565 | 11,655 | 10,631 | 12,659 | 10,988 | 12,194 | 9,082 | 11,200 | 11,743 |
Net sales in real estate business and other | 4,328 | 3,082 | 2,861 | 2,856 | 2,765 | 2,701 | 2,997 | 2,722 | 2,647 | 2,598 | 2,743 | 2,832 |
Net sales of care business | 3,534 | 3,474 | 3,506 | 3,630 | 3,310 | 3,550 | 4,047 | 4,941 | 4,960 | 5,329 | 5,638 | 5,947 |
Net sales | 15,834 | 18,647 | 15,796 | 19,051 | 17,730 | 16,882 | 19,702 | 18,651 | 19,801 | 17,009 | 19,580 | 20,521 |
Cost of sales of completed construction contracts | 6,852 | 10,693 | 8,144 | 10,737 | 9,634 | 9,034 | 10,779 | 9,335 | 10,462 | 7,686 | 9,745 | 10,231 |
Cost of sales in real estate business and other | 3,863 | 2,714 | 2,536 | 2,412 | 2,543 | 2,360 | 2,398 | 2,432 | 2,276 | 2,235 | 2,268 | 2,387 |
Cost of sales on care business | 3,125 | 3,285 | 3,266 | 3,108 | 3,096 | 3,179 | 3,607 | 4,451 | 4,526 | 4,971 | 5,237 | 5,442 |
Cost of sales | 13,840 | 16,693 | 13,946 | 16,257 | 15,272 | 14,573 | 16,784 | 16,218 | 17,263 | 14,892 | 17,250 | 18,061 |
Gross profit (loss) on completed construction contracts | 1,120 | 1,397 | 1,285 | 1,828 | 2,021 | 1,597 | 1,879 | 1,653 | 1,733 | 1,397 | 1,454 | 1,511 |
Gross profit (loss) on real estate business and other | 465 | 369 | 325 | 444 | 223 | 341 | 599 | 290 | 371 | 363 | 475 | 444 |
Gross profit on care business | 409 | 189 | 240 | 521 | 215 | 371 | 440 | 490 | 435 | 358 | 400 | 505 |
Gross profit (loss) | 1,994 | 1,955 | 1,850 | 2,793 | 2,458 | 2,309 | 2,918 | 2,433 | 2,538 | 2,118 | 2,330 | 2,460 |
Remuneration for directors (and other officers) | 64 | 83 | 86 | 87 | 107 | 175 | 129 | 138 | 153 | 126 | 128 | 136 |
Employees' salary | 690 | 714 | 674 | 611 | 594 | 584 | 588 | 628 | 674 | 727 | 770 | 786 |
Provision for bonuses | - | - | 19 | 16 | 23 | 24 | 31 | 40 | 91 | 86 | 131 | 168 |
Retirement benefit expenses | 40 | 45 | 50 | 49 | 14 | 15 | 17 | 20 | 21 | 23 | 21 | 19 |
Legal welfare expenses | 103 | 104 | 97 | 119 | 131 | 112 | 126 | 128 | 143 | 139 | 143 | 154 |
Welfare expenses | 18 | 25 | 21 | 32 | 44 | 25 | 69 | 35 | 35 | 45 | 51 | 55 |
Communication and transportation expenses | 34 | 37 | 36 | 33 | 34 | 33 | 31 | 33 | 33 | 35 | 38 | 42 |
Advertising expenses | 73 | 96 | 91 | 98 | 100 | 97 | 83 | 74 | 50 | 55 | 48 | 50 |
Social and entertainment expenses | 28 | 24 | 23 | 43 | 28 | 36 | 30 | 24 | 15 | 17 | 21 | 25 |
Depreciation | 117 | 115 | 116 | 87 | 64 | 56 | 69 | 92 | 90 | 92 | 89 | 55 |
Rent expenses | 7 | 7 | 10 | 11 | 12 | 10 | 9 | 9 | 10 | 8 | 11 | 9 |
Rent expenses on land and buildings | 38 | 38 | 35 | 27 | 26 | 25 | 22 | 19 | 23 | 26 | 19 | 14 |
Taxes and dues | 79 | 70 | 82 | 111 | 116 | 111 | 156 | 122 | 131 | 134 | 148 | 147 |
Stationery expenses | 20 | 23 | 31 | 19 | 23 | 21 | 21 | 19 | 18 | 23 | 20 | 19 |
Commission expenses | 109 | 99 | 62 | 70 | 63 | 82 | 106 | 103 | 151 | 179 | 177 | 139 |
Provision of allowance for doubtful accounts | -4 | 1 | 6 | -42 | 0 | -1 | -1 | 3 | 0 | 5 | 1 | -3 |
Miscellaneous expenses | 144 | 140 | 143 | 173 | 152 | 166 | 154 | 159 | 161 | 158 | 180 | 174 |
Selling, general and administrative expenses | 1,590 | 1,666 | 1,682 | 1,689 | 1,695 | 1,674 | 1,808 | 1,758 | 1,936 | 1,878 | 1,996 | 1,988 |
Operating profit (loss) | 403 | 289 | 168 | 1,104 | 763 | 636 | 1,109 | 675 | 601 | 240 | 333 | 472 |
Interest income | 13 | 10 | 8 | 8 | 8 | 5 | 4 | 4 | 4 | 4 | 4 | 4 |
Dividend income | 7 | 7 | 8 | 8 | 8 | 6 | 7 | 7 | 8 | 13 | 9 | 13 |
Insurance claim income | - | - | - | - | 10 | - | - | - | - | 16 | - | - |
Subsidy income | 1 | 5 | 7 | 3 | 2 | 3 | 4 | 4 | 46 | 26 | 72 | 61 |
Miscellaneous income | 8 | 8 | 6 | 7 | 2 | 6 | 6 | 5 | 17 | 16 | 11 | 5 |
Non-operating income | 32 | 31 | 36 | 64 | 39 | 23 | 22 | 21 | 76 | 75 | 97 | 82 |
Interest expenses | - | - | - | 118 | 91 | 69 | 69 | 102 | 102 | 91 | 89 | 92 |
Commission expenses | 14 | 20 | 12 | 20 | 10 | 7 | 7 | 5 | 16 | 9 | 10 | 7 |
Interest expenses on bonds | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Loss on extinguishment of share-based remuneration expenses | - | - | - | - | - | - | - | - | - | - | 17 | - |
Miscellaneous losses | 1 | 2 | 3 | 1 | 14 | 1 | 4 | 1 | 4 | 11 | 23 | 13 |
Non-operating expenses | 184 | 164 | 129 | 157 | 116 | 78 | 81 | 111 | 125 | 111 | 123 | 112 |
Ordinary profit (loss) | 251 | 155 | 75 | 1,011 | 686 | 581 | 1,051 | 584 | 552 | 204 | 307 | 443 |
Gain on sale of non-current assets | - | - | 6 | - | - | - | - | - | - | 0 | 0 | - |
Gain on sale of investment securities | - | - | - | - | 34 | - | - | - | - | - | 0 | - |
Extraordinary income | 44 | - | 384 | - | 34 | 101 | - | 1 | 12 | 0 | 0 | - |
Impairment losses | - | - | 3 | - | - | - | - | 4 | - | 5 | 28 | 90 |
Loss on retirement of non-current assets | - | - | 184 | - | - | - | - | - | - | - | 7 | 1 |
Loss on sale of investment securities | - | - | - | - | - | - | - | - | - | - | 5 | - |
Extraordinary losses | - | - | 203 | 79 | - | 16 | - | 4 | - | 5 | 40 | 91 |
Profit (loss) before income taxes | 295 | 155 | 256 | 933 | 721 | 666 | 1,051 | 581 | 564 | 199 | 267 | 351 |
Income taxes - current | 70 | 103 | 101 | 332 | 284 | 173 | 343 | 173 | 204 | 71 | 111 | 177 |
Income taxes - deferred | 50 | -70 | -0 | -7 | -6 | 58 | 10 | -2 | 4 | 7 | 20 | -33 |
Income taxes | 108 | 32 | 101 | 325 | 278 | 231 | 353 | 171 | 208 | 78 | 131 | 145 |
Profit (loss) | - | - | 155 | 608 | 442 | 435 | 698 | 410 | 356 | 121 | 136 | 207 |