JP:160A

Market cap
¥7B
P/E ratio
12.5x
Mar 31,
2021
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Cash and deposits-3,8554,0165,708
Accounts receivable - trade-1,5001,7001,920
Real estate for sale--1,7292,244
Real estate for sale in process-1,9161,8761,100
Supplies-656
Advance payments to suppliers-227228
Prepaid expenses-148201315
Other-436148
Allowance for doubtful accounts--1-3-3
Current assets-7,4919,65711,365
Buildings, net-5221,685613
Structures, net-11787
Vehicles, net----
Furniture and fixtures, net-8474111
Land-2,1621,9651,847
Leased assets, net-52-
Construction in progress-38315575
Property, plant and equipment-3,1673,8173,153
Leasehold interests in land-545454
Software-444334
Other-665
Intangible assets-10410293
Investments in capital-000
Guarantee deposits-697721905
Long-term prepaid expenses-4210720
Deferred tax assets-281316390
Other-312327
Investments and other assets-1,0521,1681,342
Non-current assets-4,3235,0874,588
Assets-11,81414,74515,952
Accounts payable - trade-369310376
Short-term borrowings-1,8762,058485
Current portion of bonds payable-505020
Current portion of long-term borrowings-3154141,665
Lease liabilities-32-
Accounts payable - other-331358138
Accrued expenses-368364438
Income taxes payable-70101336
Contract liabilities-3,2014,6005,264
Advances received-121417
Deposits received-641970
Unearned revenue-000
Provision for bonuses-158195189
Other-5913141
Current liabilities-6,8778,4979,141
Bonds payable-7020-
Long-term borrowings-2,8163,9433,486
Long-term unearned revenue-222
Other-364417943
Non-current liabilities-3,2534,3834,431
Liabilities-10,13112,88013,572
Share capital-123123123
Legal capital surplus-838383
Capital surplus-838383
Legal retained earnings-121212
Reserve for special depreciation-63-
Retained earnings brought forward-1,4601,6452,163
Retained earnings-1,4781,6592,174
Shareholders' equity-1,6841,8652,380
Net assets1,5531,6841,8652,380
Liabilities and net assets-11,81414,74515,952