JP:155A
Market cap
¥5.4B
P/E ratio
19.7x
Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 3,856 | 4,940 | 5,298 |
Cost of sales | 2,810 | 3,577 | 3,751 |
Gross profit (loss) | 1,046 | 1,363 | 1,547 |
Selling, general and administrative expenses | 913 | 1,061 | 1,159 |
Operating profit (loss) | 133 | 302 | 388 |
Interest income | 0 | 1 | 0 |
Surrender value of insurance policies | - | 29 | - |
Subsidy income | 9 | 3 | 2 |
Other | 2 | 5 | 0 |
Non-operating income | 11 | 35 | 2 |
Interest expenses | 5 | 4 | 3 |
Listing expenses | - | - | 2 |
Other | 0 | 0 | 0 |
Non-operating expenses | 7 | 4 | 5 |
Ordinary profit (loss) | 137 | 332 | 385 |
Loss on extinguishment of tie-in shares | - | 17 | - |
Loss on retirement of non-current assets | 1 | 1 | - |
Extraordinary losses | 60 | 18 | - |
Profit (loss) before income taxes | 79 | 314 | 385 |
Income taxes - current | 59 | 50 | 100 |
Income taxes - deferred | -6 | -21 | 10 |
Income taxes | 53 | 29 | 110 |
Profit (loss) | 26 | 285 | 275 |