- JP-listed companies
- Income statement
【JP:155A】Income statement
Market cap
¥12.8B
P/E ratio
29.2x
| 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 2,488 | 3,297 | 3,464 | 3,876 | 4,940 | 5,298 | 5,848 | 8,019 |
| Revenue growth (%) | - | |||||||
| Cost of revenue | - | - | - | 2,789 | 3,577 | 3,751 | 4,174 | 5,901 |
| Gross profit | - | - | - | 1,087 | 1,363 | 1,547 | 1,674 | 2,119 |
| Gross margin (%) | - | - | - | |||||
| Operating margin (%) | - | - | - | |||||
| Operating expenses | - | - | - | 905 | 1,061 | 1,159 | 1,261 | 1,566 |
| Operating income | - | - | - | 182 | 302 | 388 | 413 | 553 |
| Income before tax | 55 | 48 | 69 | 137 | 332 | 385 | 397 | 532 |
| Pretax margin (%) | 2.2 | 1.5 | 2 | 3.5 | 6.7 | 7.3 | 6.8 | 6.6 |
| Provision for income taxes | - | - | - | 53 | 29 | 110 | 134 | 228 |
| Effective tax rate (%) | - | - | - | |||||
| Net income | 39 | 33 | -93 | 29 | 285 | 275 | 273 | 337 |
| Earnings per share | 46,033.68 | 3.9 | -10.94 | 3.4 | 33.57 | 32.41 | 27.73 | 29.56 |
| Diluted EPS | - | - | - | - | - | - | 26.14 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | - |