JP-listed companies
Nittetsu Mining CO.,Ltd.

Nittetsu Mining CO.,Ltd.JP:1515

Market cap

¥90B

P/E ratio

9.4x

Income statement Balance sheet Cash flow

	Mar 31, 2013	Mar 31, 2014	Mar 31, 2015	Mar 31, 2016	Mar 31, 2017	Mar 31, 2018	Mar 31, 2019	Mar 31, 2020	Mar 31, 2021	Mar 31, 2022	Mar 31, 2023
Net sales	102,840	114,317	125,467	114,088	107,325	118,709	123,372	117,502	119,159	149,082	164,020
Cost of sales	76,428	85,136	95,975	84,901	80,858	91,067	95,260	89,491	92,104	114,217	129,038
Gross profit (loss)	26,412	29,180	29,491	29,186	26,467	27,898	28,111	28,011	27,054	34,864	34,981
Selling, general and administrative expenses	17,762	19,662	19,258	19,095	18,441	19,170	20,631	20,434	18,327	19,149	21,349
Operating profit (loss)	8,649	9,517	10,232	10,090	8,026	9,023	7,479	7,576	8,726	15,715	13,632
Interest income	87	55	41	39	52	82	124	82	39	23	111
Dividend income	392	601	677	765	549	835	946	801	591	1,062	1,512
Share of profit of entities accounted for using equity method	-	-	-	257	-	183	-	241	598	123	-
Rental income	106	117	103	95	90	84	79	-	-	-	-
Foreign exchange gains	-	-	-	-	-	-	-	7	-	127	-
Other	90	126	212	76	69	49	183	128	475	224	186
Non-operating income	684	1,008	1,036	1,234	762	1,235	1,254	1,262	1,704	1,561	1,810
Interest expenses	457	431	401	356	303	329	309	266	272	261	490
Share of loss of entities accounted for using equity method	551	161	256	-	122	-	277	-	-	-	1,192
Foreign exchange losses	224	308	274	147	55	30	48	-	66	-	40
Foreign exchange losses	224	308	274	147	55	30	48	-	66	-	40
Maintenance fees for closed and abandoned mines-NOE	203	43	174	247	291	214	369	309	228	215	244
Maintenance fees for closed and abandoned mines-NOE	203	43	174	247	291	214	369	309	228	215	244
Worker-on-loan expenses-NOE	311	313	308	313	327	330	-	-	-	-	-
Depreciation of assets for rent and other	100	116	132	171	176	220	198	123	136	92	72
Other	251	194	107	364	36	131	174	127	98	102	196
Non-operating expenses	2,100	1,568	1,656	1,601	1,313	1,196	1,377	826	801	671	2,238
Ordinary profit (loss)	7,233	8,957	9,613	9,723	7,474	9,062	7,356	8,012	9,629	16,605	13,204
Gain on sale of non-current assets	164	228	463	86	310	197	52	86	42	46	33
Gain on sale of investment securities	-	-	-	-	4	118	590	110	-	145	1,660
Other	1	1	22	55	284	46	5	119	1	-	33
Extraordinary income	166	278	520	257	599	362	648	255	44	191	1,726
Loss on sale and retirement of non-current assets	240	139	162	271	311	319	246	211	320	220	323
Impairment losses	7	1,366	138	1,727	123	700	34	-	912	106	427
Loss on fire-EL	-	-	-	-	-	-	-	-	1,754	148	-
Other	25	147	2	23	22	3	9	92	82	16	-
Extraordinary losses	365	1,672	314	2,455	456	1,349	290	612	3,070	493	751
Profit (loss) before income taxes	7,034	7,564	9,819	7,525	7,616	8,075	7,715	7,655	6,603	16,304	14,179
Income taxes - current	2,939	2,482	3,144	2,855	2,124	2,699	3,374	3,128	2,694	5,082	3,356
Income taxes - deferred	-670	170	47	-367	-2,455	-181	-748	-528	-675	27	-191
Income taxes	2,269	2,652	3,192	2,488	-330	2,517	2,625	2,600	2,019	5,110	3,164
Profit (loss)	-	-	6,627	5,037	7,947	5,558	5,090	5,054	4,584	11,193	11,015
Profit (loss) attributable to non-controlling interests	-	-	654	553	658	573	-270	535	837	1,914	1,234
Profit (loss) attributable to owners of parent	-	-	5,973	4,483	7,289	4,985	5,360	4,518	3,746	9,279	9,780