Rankings
Pricing
Log In
Free Trial
JP-listed companies
JP:150A
Market cap
¥3.9B
P/E ratio
26.7x
Add to your list
Add to your list
Back to summarized table
B
M
K
JPY
xbrli:pure
Annual
Quarterly
Download CSV
Income statement
Balance sheet
Cash flow
Mar 31,
2022
Mar 31,
2023
Mar 31,
2024
Profit (loss) before income taxes
76
161
195
Depreciation
49
87
103
Amortization of goodwill
6
4
2
Increase (decrease) in allowance for doubtful accounts
0
0
-0
Increase (decrease) in provision for bonuses
2
6
6
Increase (decrease) in provision for retirement benefits
1
4
4
Interest and dividend income
-0
-0
-0
Subsidy income
-4
-1
-1
Interest expenses
12
6
3
Going public expenses
-
-
13
Insurance claim income
-
-1
-1
Loss on disaster
-
1
-
Loss (gain) on sale of non-current assets
-
-0
-
Settlement payments
-
2
-
Decrease (increase) in trade receivables
-83
-55
-104
Decrease (increase) in inventories
0
-0
0
Decrease (increase) in advance payments to suppliers
-2
-0
2
Decrease (increase) in prepaid expenses
-3
-7
-13
Decrease (increase) in accounts receivable - other
-0
0
-0
Increase (decrease) in trade payables
2
1
-1
Increase (decrease) in accounts payable - other
12
15
41
Increase (decrease) in accrued expenses
23
21
31
Increase (decrease) in accrued consumption taxes
34
-3
17
Increase (decrease) in contract liabilities
4
-17
0
Increase (decrease) in deposits received
9
4
23
Other, net
7
8
-1
Subtotal
153
237
319
Interest and dividends received
0
0
0
Subsidies received
5
1
1
Interest paid
-11
-6
-3
Proceeds from insurance income
-
1
1
Payments associated with disaster loss
-
-1
-
Income taxes refund
-
7
-
Income taxes paid
-4
-14
-16
Settlement paid
-
-1
-1
Compensation paid for damage
-
-
-0
Net cash provided by (used in) operating activities
145
225
300
Purchase of property, plant and equipment
-135
-172
-114
Proceeds from sale of property, plant and equipment
-
0
-
Loan advances
-5
-0
-0
Proceeds from collection of loans receivable
1
1
1
Payments of guarantee deposits
-39
-28
-2
Proceeds from restoration of guarantee deposits
4
4
1
Other, net
-
-
-2
Net cash provided by (used in) investing activities
-176
-195
-117
Net increase (decrease) in short-term borrowings
-130
-320
-
Proceeds from issuance of shares
518
482
357
Going public expenses
-
-
-4
Repayments of long-term borrowings
-37
-43
-113
Repayments of installment payables
-9
-10
-10
Repayments of lease liabilities
-7
-14
-19
Net cash provided by (used in) financing activities
486
94
211
Net increase (decrease) in cash and cash equivalents
455
123
393