- JP-listed companies
- Income statement
【JP:146A】Income statement
Market cap
¥29.3B
P/E ratio
7.8x
Columbia Works develops, manages, and operates residential, office, and hotel properties in urban areas, serving institutional investors and individual clients with integrated real estate services.
| 2018/12 | 2019/12 | 2020/12 | 2021/12 | 2022/12 | 2023/12 | 2024/12 | 2025/12 | |
| Revenue | 6,870 | 8,354 | 8,838 | 10,002 | 11,013 | 14,469 | 20,981 | 37,084 |
| Revenue growth (%) | - | |||||||
| Cost of revenue | - | - | - | 7,764 | 7,722 | 10,617 | 15,308 | 28,428 |
| Gross profit | - | - | - | 2,237 | 3,290 | 3,851 | 5,673 | 8,656 |
| Gross margin (%) | - | - | - | |||||
| Operating margin (%) | - | - | - | |||||
| Operating expenses | - | - | - | 1,045 | 1,100 | 1,132 | 1,780 | 2,627 |
| Operating income | - | - | - | 1,191 | 2,190 | 2,718 | 3,892 | 6,028 |
| Income before tax | 1,043 | 2,311 | 873 | 1,029 | 1,854 | 2,382 | 3,519 | 5,123 |
| Pretax margin (%) | 15.2 | 27.7 | 9.9 | 10.3 | 16.8 | 16.5 | 16.8 | 13.8 |
| Provision for income taxes | - | - | - | 357 | 636 | 757 | 1,280 | 1,823 |
| Effective tax rate (%) | - | - | - | |||||
| Net income | 712 | 1,460 | 540 | 682 | 1,174 | 1,516 | 2,238 | 3,079 |
| Net income margin (%) | ||||||||
| Earnings per share | 284,901.35 | 584,243.82 | 216,399.62 | 272.83 | 469.75 | 606.54 | 691.91 | 496.56 |
| Diluted EPS | - | - | - | - | - | - | 690.84 | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | 91 | 115 | 78 |
| EBITDA | - | - | - | |||||
| EBITDA margin (%) | - | - | - |