JP:145A
Market cap
¥4.1B
P/E ratio
89.1x
Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | |
Net sales | 771 | 971 | 1,280 |
Cost of products manufactured | 311 | 399 | 458 |
Total | 311 | 399 | 458 |
Cost of finished goods sold | 311 | 399 | 458 |
Beginning merchandise inventory | 0 | 1 | 1 |
Cost of purchased goods | 2 | 2 | 2 |
Total | 3 | 3 | 2 |
Transfer to other account | 0 | 0 | - |
Ending merchandise inventory | 1 | 1 | 1 |
Cost of goods sold | 2 | 3 | 2 |
Cost of sales | 313 | 402 | 460 |
Gross profit (loss) | 458 | 569 | 820 |
Selling, general and administrative expenses | 770 | 833 | 782 |
Operating profit (loss) | -312 | -264 | 38 |
Interest income | 0 | 0 | 0 |
Commission income | 0 | 0 | 0 |
Recoveries of written off receivables | - | - | 0 |
Other | - | 0 | 0 |
Non-operating income | 0 | 0 | 0 |
Interest expenses | 1 | 2 | 6 |
Other | - | - | 0 |
Non-operating expenses | 1 | 2 | 6 |
Ordinary profit (loss) | -313 | -266 | 32 |
Impairment losses | 17 | 45 | - |
Extraordinary losses | 17 | 45 | - |
Profit (loss) before income taxes | -330 | -311 | 32 |
Income taxes - current | 6 | 6 | 6 |
Income taxes - deferred | - | - | -20 |
Income taxes | 6 | 6 | -14 |
Profit (loss) | -336 | -316 | 46 |