- JP-listed companies
- SAAF Holdings Co., Ltd.
- Income statement
SAAF Holdings Co., Ltd. (1447) Income statement
Market cap
¥6.8B
P/E ratio
15.5x
SAAF Holdings operates through 18 subsidiaries providing consulting, IT systems, staffing, and construction services to government and private clients across Japan and Southeast Asia.
| 2019/03 | 2020/03 | 2021/03 | 2022/03 | 2023/03 | 2024/03 | 2025/03 | 2026/03 | |
| Revenue | 11,272 | 21,225 | 22,830 | 26,286 | 30,528 | 29,270 | 28,856 | 29,580 |
| Revenue growth (%) | - | |||||||
| Cost of revenue | 8,322 | 15,614 | 16,323 | 19,767 | 22,714 | 21,701 | 21,692 | 22,011 |
| Gross profit | 2,950 | 5,610 | 6,507 | 6,519 | 7,814 | 7,569 | 7,163 | 7,570 |
| Gross margin (%) | ||||||||
| Operating margin (%) | ||||||||
| Operating expenses | 2,885 | 5,454 | 6,355 | 6,422 | 7,074 | 6,856 | 6,829 | 6,476 |
| Operating income | 65 | 156 | 152 | 97 | 739 | 714 | 334 | 1,093 |
| Income before tax | 60 | 141 | 197 | 16 | 708 | 768 | 143 | 1,001 |
| Pretax margin (%) | 0.5 | 0.7 | 0.9 | 0.1 | 2.3 | 2.6 | 0.5 | 3.4 |
| Provision for income taxes | 121 | 224 | 289 | 416 | 365 | 394 | 295 | 489 |
| Effective tax rate (%) | ||||||||
| Net income | -80 | 99 | -350 | -909 | 193 | 183 | -129 | 418 |
| Earnings per share | -4.8 | 4.2 | -17.78 | -43.48 | 6.93 | 7.59 | -5.28 | 18.87 |
| Diluted EPS | - | 4.18 | - | - | 6.92 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - |
| Dividend per share | - | - | - | - | - | - | - | 4.5 |