| Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 |
---|
Cash and deposits | - | 757 | 880 | 1,324 |
---|
Accounts receivable - trade | - | 152 | 162 | 153 |
---|
Work in process | - | 1 | 4 | 5 |
---|
Supplies | - | 0 | 0 | 0 |
---|
Other | - | 42 | 36 | 36 |
---|
Prepaid expenses | - | - | 23 | 22 |
---|
Allowance for doubtful accounts | - | -2 | -3 | -3 |
---|
Accounts receivable - other | - | - | 2 | 3 |
---|
Current assets | - | 950 | 1,080 | 1,515 |
---|
Other | - | 42 | 36 | 36 |
---|
Allowance for doubtful accounts | - | -2 | -3 | -3 |
---|
Current assets | - | 950 | 1,080 | 1,515 |
---|
Facilities attached to buildings | - | 11 | 11 | 11 |
---|
Tools, furniture and fixtures | - | 5 | 5 | 2 |
---|
Leased assets | - | - | - | 3 |
---|
Accumulated depreciation | - | -8 | -9 | -7 |
---|
Property, plant and equipment | - | 10 | 8 | 10 |
---|
Software | - | 17 | 22 | 17 |
---|
Goodwill | - | - | 46 | 31 |
---|
Software in progress | - | 8 | 6 | - |
---|
Software | - | 17 | 22 | 17 |
---|
Intangible assets | - | 24 | 28 | 17 |
---|
Software in progress | - | 8 | 6 | - |
---|
Intangible assets | - | 24 | 28 | 17 |
---|
Investment securities | - | 272 | 418 | 406 |
---|
Investments in other securities of subsidiaries and associates | - | - | 15 | 12 |
---|
Shares of subsidiaries and associates | - | 15 | 7 | 7 |
---|
Leasehold deposits | - | - | 7 | 7 |
---|
Deferred tax assets | - | 52 | 65 | 37 |
---|
Deferred tax assets | - | 52 | 65 | 37 |
---|
Other | - | 8 | 8 | 9 |
---|
Long-term prepaid expenses | - | - | 0 | 0 |
---|
Allowance for doubtful accounts | - | -0 | -1 | -1 |
---|
Distressed receivables | - | - | 1 | 1 |
---|
Investments and other assets | - | 348 | 497 | 457 |
---|
Allowance for doubtful accounts | - | -0 | -1 | -1 |
---|
Investments and other assets | - | 348 | 497 | 457 |
---|
Non-current assets | - | 382 | 533 | 484 |
---|
Assets | - | 1,332 | 1,613 | 2,000 |
---|
Accounts payable - trade | - | 45 | 31 | 30 |
---|
Accounts payable - other | - | 78 | 95 | 106 |
---|
Income taxes payable | - | 45 | 10 | 39 |
---|
Accrued expenses | - | - | 0 | 1 |
---|
Unearned revenue | - | 158 | 249 | 264 |
---|
Income taxes payable | - | 45 | 10 | 39 |
---|
Provision for bonuses | - | 26 | 32 | 31 |
---|
Unearned revenue | - | 158 | 249 | 264 |
---|
Other | - | 33 | 20 | 40 |
---|
Deposits received | - | - | 4 | 9 |
---|
Current liabilities | - | 384 | 437 | 509 |
---|
Accrued consumption taxes | - | - | 15 | 26 |
---|
Lease liabilities | - | - | 0 | 1 |
---|
Provision for bonuses | - | 26 | 32 | 31 |
---|
Other | - | 33 | 20 | 40 |
---|
Current liabilities | - | 384 | 437 | 509 |
---|
Lease liabilities | - | - | - | 2 |
---|
Asset retirement obligations | - | 2 | 2 | 2 |
---|
Asset retirement obligations | - | 2 | 2 | 2 |
---|
Other | - | 0 | - | 2 |
---|
Non-current liabilities | - | 2 | 2 | 4 |
---|
Liabilities | - | 386 | 439 | 513 |
---|
Share capital | - | 8 | 8 | 127 |
---|
Legal capital surplus | - | - | - | 119 |
---|
Capital surplus | - | - | - | 119 |
---|
Capital surplus | - | - | - | 119 |
---|
Other retained earnings | - | - | 517 | 637 |
---|
Retained earnings brought forward | - | - | 517 | 637 |
---|
Retained earnings | - | 463 | 547 | 673 |
---|
Retained earnings | - | 463 | 547 | 673 |
---|
Shareholders' equity | - | 471 | 555 | 920 |
---|
Net assets | 815 | 946 | 1,174 | 1,487 |
---|
Valuation difference on available-for-sale securities | - | 1 | 3 | 2 |
---|
Foreign currency translation adjustment | - | 3 | 15 | 24 |
---|
Valuation and translation adjustments | - | 4 | 18 | 27 |
---|
Non-controlling interests | - | 471 | 601 | 540 |
---|
Net assets | 815 | 946 | 1,174 | 1,487 |
---|
Liabilities and net assets | - | 1,332 | 1,613 | 2,000 |
---|