- JP-listed companies
- BESTERRA CO., LTD
- Income statement
BESTERRA CO., LTD【JP:1433】Income statement
Market cap
¥13.6B
P/E ratio
21.8x
| 2011/04 | 2012/04 | 2013/04 | 2014/01 | 2015/01 | 2016/01 | 2017/01 | 2018/01 | 2019/01 | 2020/01 | 2021/01 | 2022/01 | 2023/01 | 2024/01 | 2025/01 | |
| Revenue | 1,654 | 1,522 | 1,452 | 2,057 | 3,061 | 3,846 | 4,182 | 4,497 | 4,927 | 3,436 | 3,683 | 5,967 | 5,459 | 9,395 | 10,897 |
| Revenue growth (%) | - | ||||||||||||||
| Cost of revenue | - | - | - | - | 2,345 | 2,979 | 3,303 | 3,592 | 3,873 | 2,727 | 2,950 | 4,610 | 4,569 | 7,875 | 9,007 |
| Gross profit | - | - | - | - | 716 | 867 | 879 | 904 | 1,054 | 709 | 733 | 1,357 | 890 | 1,520 | 1,891 |
| Gross margin (%) | - | - | - | - | |||||||||||
| Operating margin (%) | - | - | - | - | |||||||||||
| Operating expenses | - | - | - | - | 331 | 420 | 482 | 518 | 556 | 616 | 608 | 749 | 1,105 | 1,273 | 1,517 |
| Operating income | - | - | - | - | 385 | 447 | 398 | 386 | 498 | 93 | 125 | 608 | -216 | 247 | 374 |
| Income before tax | 60 | 47 | -2 | 178 | 389 | 464 | 404 | 374 | 495 | 97 | 213 | 840 | -95 | 408 | 592 |
| Pretax margin (%) | 3.6 | 3.1 | -0.1 | 8.7 | 12.7 | 12.1 | 9.7 | 8.3 | 10.1 | 2.8 | 5.8 | 14.1 | -1.7 | 4.3 | 5.4 |
| Provision for income taxes | - | - | - | - | 169 | 172 | 133 | 110 | 262 | 38 | 59 | 648 | -31 | 176 | 254 |
| Effective tax rate (%) | - | - | - | - | |||||||||||
| Net income | 58 | 33 | -2 | 110 | 220 | 292 | 271 | 264 | 622 | 60 | 143 | 1,468 | -64 | 232 | 410 |
| Net income margin (%) | |||||||||||||||
| Earnings per share | 31.07 | 17.35 | -1.09 | 58.34 | 109.44 | 128.54 | 32.85 | 31.69 | 75.25 | 7.29 | 17.33 | 174.54 | -7.33 | 26.08 | 46.25 |
| Diluted EPS | - | - | - | - | - | 118.55 | 32.7 | 31.55 | 75.24 | - | - | 171.65 | - | - | - |
| Dividend payout ratio (%) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Dividend per share | - | - | - | - | - | - | - | - | - | 16 | 16 | 16 | 20 | 20 | 20 |
| EBITDA | - | - | - | - | |||||||||||
| EBITDA margin (%) | - | - | - | - |