Rankings Pricing

BESTERRA CO., LTD【JP:1433】Income statement

Market cap

¥13.3B

P/E ratio

21.4x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/04	2012/04	2013/04	2014/01	2015/01	2016/01	2017/01	2018/01	2019/01	2020/01	2021/01	2022/01	2023/01	2024/01	2025/01
Revenue	1,654	1,522	1,452	2,057	3,061	3,846	4,182	4,497	4,927	3,436	3,682	5,966	5,458	9,394	10,897
Revenue growth (%)	-
Cost of revenue	-	-	-	-	2,345	2,979	3,303	3,592	3,873	2,727	2,950	4,610	4,569	7,875	9,007
Gross profit	-	-	-	-	716	867	879	904	1,054	709	733	1,357	890	1,520	1,891
Gross margin (%)	-	-	-	-
Operating margin (%)	-	-	-	-
Operating expenses	-	-	-	-	331	420	482	518	556	616	608	749	1,105	1,273	1,517
Operating income	-	-	-	-	385	447	398	386	498	93	124	607	-215	246	373
Income before tax	60	47	-2	178	389	464	404	374	495	97	212	840	-94	407	592
Pretax margin (%)	3.6	3.1	-0.1	8.7	12.7	12.1	9.7	8.3	10.1	2.8	5.8	14.1	-1.7	4.3	5.4
Provision for income taxes	-	-	-	-	169	172	133	110	262	38	59	648	-31	176	254
Effective tax rate (%)	-	-	-	-
Net income	58	33	-2	110	220	292	271	264	622	60	143	1,468	-64	232	499
Net income margin (%)
Earnings per share	31.07	17.35	-1.09	58.34	109.44	128.54	32.85	31.69	75.25	7.29	17.33	174.54	-7.33	26.08	46.25
Diluted EPS	31.07	17.35	-1.09	58.34	109.44	118.55	32.7	31.55	75.24	7.29	17.33	171.65	-7.33	26.08	46.25
Dividend payout ratio (%)	-	-	-	-	-
Dividend per share	-	-	-	-	-	90	40	15	15	16	16	16	20	20	20
EBITDA	-	-	-	-
EBITDA margin (%)	-	-	-	-

Raw aggregated data