- JP-listed companies
- Sanyo Homes Corporation
Sanyo Homes CorporationJP:1420
Market cap
¥8.9B
P/E ratio
15.6x
Mar 31, 2012 | Mar 31, 2013 | Mar 31, 2014 | Mar 31, 2015 | Mar 31, 2016 | Mar 31, 2017 | Mar 31, 2018 | Mar 31, 2019 | Mar 31, 2020 | Mar 31, 2021 | Mar 31, 2022 | Mar 31, 2023 | Mar 31, 2024 | |
Cash and deposits | - | 11,195 | 12,365 | 7,899 | 8,291 | 7,767 | 7,836 | 8,895 | 8,221 | 8,885 | 9,038 | 13,253 | 11,640 |
Notes receivable, accounts receivable from completed construction contracts and other | - | 1,305 | 3,181 | 1,180 | 1,025 | 1,131 | 1,542 | 1,808 | 2,735 | 1,888 | 2,573 | 1,962 | 1,566 |
Accounts receivable from completed construction contracts | - | - | - | - | - | - | - | - | - | - | - | 873 | 578 |
Accounts receivable - trade | - | - | - | - | - | - | - | - | - | - | - | 100 | 50 |
Real estate for sale | - | 4,427 | 6,034 | 11,588 | 14,342 | 12,373 | 10,549 | 7,121 | 9,695 | 16,699 | 16,790 | 9,651 | 9,729 |
Real estate for sale | - | 4,427 | 6,034 | 11,588 | 14,342 | 12,373 | 10,549 | 7,121 | 9,695 | 16,699 | 16,790 | 9,651 | 9,729 |
Real estate for sale in process | - | - | - | - | - | - | - | - | 30,078 | 18,905 | 12,356 | 18,129 | 16,587 |
Costs on construction contracts in progress | - | 101 | 167 | 99 | 146 | 180 | 94 | 44 | 69 | 176 | 139 | 116 | 134 |
Real estate for sale in process | - | - | - | - | - | - | - | - | 30,078 | 18,905 | 12,356 | 18,129 | 16,587 |
Other inventories | - | 174 | 257 | 249 | 135 | 119 | 144 | 142 | 143 | 190 | 195 | 172 | 204 |
Costs on construction contracts in progress | - | 101 | 167 | 99 | 146 | 180 | 94 | 44 | 69 | 176 | 139 | 116 | 134 |
Prepaid expenses | - | 390 | 352 | 506 | 481 | 404 | 400 | 429 | 638 | 386 | 334 | 326 | 290 |
Other inventories | - | 174 | 257 | 249 | 135 | 119 | 144 | 142 | 143 | 190 | 195 | 172 | 204 |
Other | - | 159 | 244 | 252 | 517 | 393 | 457 | 734 | 1,743 | 893 | 369 | 452 | 559 |
Prepaid expenses | - | 390 | 352 | 506 | 481 | 404 | 400 | 429 | 638 | 386 | 334 | 326 | 290 |
Allowance for doubtful accounts | - | -5 | -10 | -11 | -12 | -7 | -4 | -2 | -1 | -0 | -5 | -0 | -1 |
Other | - | 159 | 244 | 252 | 517 | 393 | 457 | 734 | 1,743 | 893 | 369 | 452 | 559 |
Current assets | - | 41,606 | 43,896 | 38,981 | 48,986 | 47,595 | 44,956 | 50,173 | 53,371 | 48,101 | 41,791 | 44,059 | 40,708 |
Allowance for doubtful accounts | - | -5 | -10 | -11 | -12 | -7 | -4 | -2 | -1 | -0 | -5 | -0 | -1 |
Current assets | - | 41,606 | 43,896 | 38,981 | 48,986 | 47,595 | 44,956 | 50,173 | 53,371 | 48,101 | 41,791 | 44,059 | 40,708 |
Buildings and structures, net | - | 2,136 | 923 | 749 | 578 | 391 | 471 | 1,226 | 1,396 | 1,442 | 1,679 | 2,220 | 2,104 |
Buildings, net | - | - | - | - | - | - | - | - | - | - | - | 1,531 | 1,477 |
Land | - | 924 | 255 | 189 | 194 | 229 | 229 | 748 | 748 | 753 | 980 | 1,083 | 1,083 |
Structures, net | - | - | - | - | - | - | - | - | - | - | - | 7 | 6 |
Other, net | - | 92 | 77 | 76 | 70 | 55 | 58 | 59 | 39 | 54 | 43 | 62 | 52 |
Machinery and equipment, net | - | - | - | - | - | - | - | - | - | - | - | 23 | 20 |
Property, plant and equipment | - | 3,152 | 1,255 | 1,014 | 842 | 675 | 758 | 2,033 | 2,183 | 2,249 | 2,702 | 3,365 | 3,240 |
Tools, furniture and fixtures, net | - | - | - | - | - | - | - | - | - | - | - | 9 | 7 |
Land | - | 924 | 255 | 189 | 194 | 229 | 229 | 748 | 748 | 753 | 980 | 1,083 | 1,083 |
Property, plant and equipment | - | 3,152 | 1,255 | 1,014 | 842 | 675 | 758 | 2,033 | 2,183 | 2,249 | 2,702 | 3,365 | 3,240 |
Software | - | 39 | 33 | 23 | 14 | 23 | 23 | 32 | 21 | 30 | 47 | 37 | 69 |
Other | - | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 64 | 51 | 38 | 25 | 12 |
Intangible assets | - | 43 | 37 | 27 | 18 | 27 | 27 | 36 | 86 | 81 | 86 | 61 | 80 |
Investment securities | - | 378 | 442 | 497 | 501 | 946 | 899 | 475 | 110 | 31 | 31 | 31 | 31 |
Shares of subsidiaries and associates | - | - | - | - | - | - | - | - | - | - | - | 291 | 291 |
Deferred tax assets | - | - | - | - | - | - | - | 724 | 754 | 696 | 793 | 923 | 906 |
Investments in capital | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Other | - | 396 | 418 | 886 | 966 | 996 | 1,024 | 1,094 | 1,398 | 1,457 | 1,488 | 1,478 | 1,445 |
Long-term loans receivable | - | - | - | - | - | - | - | - | - | - | - | 54 | 51 |
Allowance for doubtful accounts | - | -49 | -30 | -17 | -23 | -16 | -9 | -8 | -6 | -5 | -4 | -4 | -4 |
Long-term prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | 390 | 376 |
Investments and other assets | - | 1,398 | 1,452 | 1,893 | 1,907 | 2,380 | 2,490 | 2,285 | 2,256 | 2,180 | 2,309 | 2,428 | 2,378 |
Guarantee deposits | - | - | - | - | - | - | - | - | - | - | - | 934 | 926 |
Deferred tax assets | - | - | - | - | - | - | - | 724 | 754 | 696 | 793 | 923 | 906 |
Other | - | 396 | 418 | 886 | 966 | 996 | 1,024 | 1,094 | 1,398 | 1,457 | 1,488 | 1,478 | 1,445 |
Allowance for doubtful accounts | - | -49 | -30 | -17 | -23 | -16 | -9 | -8 | -6 | -5 | -4 | -4 | -4 |
Investments and other assets | - | 1,398 | 1,452 | 1,893 | 1,907 | 2,380 | 2,490 | 2,285 | 2,256 | 2,180 | 2,309 | 2,428 | 2,378 |
Non-current assets | - | 4,593 | 2,744 | 2,934 | 2,767 | 3,082 | 3,275 | 4,355 | 4,525 | 4,511 | 5,096 | 5,855 | 5,699 |
Assets | - | 46,199 | 46,640 | 41,914 | 51,753 | 50,677 | 48,057 | 54,528 | 57,896 | 52,612 | 46,887 | 49,914 | 46,407 |
Notes payable - trade | - | - | - | - | - | - | - | - | - | - | - | 1,403 | 2,926 |
Notes payable, accounts payable for construction contracts and other | - | 10,311 | 12,122 | 7,122 | 7,524 | 5,431 | 7,376 | 7,201 | 6,989 | 6,446 | 4,038 | 5,965 | 6,615 |
Accounts payable for construction contracts | - | - | - | - | - | - | - | - | - | - | - | 3,311 | 2,536 |
Short-term borrowings | - | 1,075 | 1,230 | 3,250 | 6,580 | 5,870 | 4,220 | 7,980 | 12,390 | 13,140 | 6,470 | 4,408 | 4,678 |
Accounts payable - trade | - | - | - | - | - | - | - | - | - | - | - | 393 | 237 |
Current portion of long-term borrowings | - | 6,121 | 6,143 | 2,482 | 4,080 | 6,550 | 6,420 | 8,230 | 8,690 | 4,270 | 2,633 | 5,883 | 6,100 |
Short-term borrowings | - | 1,075 | 1,230 | 3,250 | 6,580 | 5,870 | 4,220 | 7,980 | 12,390 | 13,140 | 6,470 | 4,408 | 4,678 |
Current portion of bonds payable | - | 80 | 80 | - | - | - | - | - | - | - | 100 | 100 | 100 |
Current portion of long-term borrowings | - | 6,121 | 6,143 | 2,482 | 4,080 | 6,550 | 6,420 | 8,230 | 8,690 | 4,270 | 2,633 | 5,883 | 6,100 |
Accrued expenses | - | 600 | 764 | 760 | 500 | 524 | 681 | 730 | 621 | 635 | 470 | 420 | 506 |
Current portion of bonds payable | - | 80 | 80 | - | - | - | - | - | - | - | 100 | 100 | 100 |
Income taxes payable | - | 191 | 848 | 315 | 55 | 534 | 550 | 632 | 199 | 279 | 144 | 105 | 309 |
Accounts payable - other | - | - | - | - | - | - | - | - | - | - | - | 475 | 63 |
Advances received on construction contracts in progress | - | 746 | 779 | 740 | 844 | 775 | 1,046 | 1,155 | 1,027 | 883 | 4,091 | 3,344 | 3,426 |
Accrued expenses | - | 600 | 764 | 760 | 500 | 524 | 681 | 730 | 621 | 635 | 470 | 420 | 506 |
Advances received | - | 807 | 685 | 721 | 1,178 | 660 | 2,202 | 2,198 | 1,010 | 631 | 190 | 379 | 270 |
Income taxes payable | - | 191 | 848 | 315 | 55 | 534 | 550 | 632 | 199 | 279 | 144 | 105 | 309 |
Provision for bonuses | - | 337 | 352 | 328 | 129 | 317 | 330 | 350 | 264 | 393 | 218 | 125 | 327 |
Advances received on construction contracts in progress | - | 746 | 779 | 740 | 844 | 775 | 1,046 | 1,155 | 1,027 | 883 | 4,091 | 3,344 | 3,426 |
Provision for share awards | - | - | - | - | - | - | - | - | - | - | - | - | 60 |
Advances received | - | 807 | 685 | 721 | 1,178 | 660 | 2,202 | 2,198 | 1,010 | 631 | 190 | 379 | 270 |
Provision for warranties for completed construction | - | 158 | 159 | 145 | 127 | 115 | 72 | 79 | 72 | 91 | 105 | 106 | 107 |
Deposits received | - | - | - | - | - | - | - | - | - | - | - | 589 | 869 |
Other | - | 792 | 1,088 | 758 | 796 | 1,217 | 860 | 913 | 833 | 978 | 967 | 1,204 | 1,045 |
Provision for bonuses | - | 337 | 352 | 328 | 129 | 317 | 330 | 350 | 264 | 393 | 218 | 125 | 327 |
Current liabilities | - | 21,217 | 24,249 | 16,621 | 21,812 | 21,992 | 23,756 | 29,467 | 32,095 | 27,746 | 19,428 | 22,038 | 23,544 |
Provision for share awards | - | - | - | - | - | - | - | - | - | - | - | - | 60 |
Provision for warranties for completed construction | - | 158 | 159 | 145 | 127 | 115 | 72 | 79 | 72 | 91 | 105 | 106 | 107 |
Liabilities related to paid supply transactions | - | - | - | - | - | - | - | - | - | - | - | 4 | 9 |
Current liabilities | - | 21,217 | 24,249 | 16,621 | 21,812 | 21,992 | 23,756 | 29,467 | 32,095 | 27,746 | 19,428 | 22,038 | 23,544 |
Long-term borrowings | - | 10,595 | 5,394 | 7,885 | 13,050 | 11,170 | 5,760 | 5,610 | 7,364 | 5,989 | 10,071 | 11,051 | 5,821 |
Bonds payable | - | 80 | - | - | - | - | - | - | - | - | 400 | 300 | 200 |
Provision for retirement benefits | - | 1,457 | - | - | - | - | - | - | - | - | - | 1,300 | 1,241 |
Deferred tax liabilities | - | - | - | - | - | - | - | 59 | 80 | 89 | 24 | 20 | 12 |
Provision for share awards for directors (and other officers) | - | - | - | - | - | - | - | 95 | 123 | 140 | 156 | 174 | 181 |
Asset retirement obligations | - | - | - | - | - | - | - | - | - | - | - | 68 | 64 |
Provision for retirement benefits for directors (and other officers) | - | 153 | 160 | 163 | 179 | 5 | 7 | 9 | 11 | 14 | 15 | 11 | 5 |
Other | - | 337 | 283 | 222 | 224 | 400 | 379 | 425 | 413 | 380 | 385 | 398 | 389 |
Retirement benefit liability | - | - | 1,477 | 1,393 | 1,300 | 1,260 | 1,136 | 1,293 | 1,311 | 1,332 | 1,359 | 1,404 | 1,351 |
Non-current liabilities | - | 12,622 | 7,315 | 9,663 | 14,757 | 12,868 | 7,357 | 7,491 | 9,303 | 7,944 | 12,411 | 13,358 | 7,958 |
Other | - | 337 | 283 | 222 | 224 | 400 | 379 | 425 | 413 | 380 | 385 | 398 | 389 |
Non-current liabilities | - | 12,622 | 7,315 | 9,663 | 14,757 | 12,868 | 7,357 | 7,491 | 9,303 | 7,944 | 12,411 | 13,358 | 7,958 |
Liabilities | - | 33,839 | 31,564 | 26,284 | 36,570 | 34,860 | 31,113 | 36,958 | 41,398 | 35,689 | 31,839 | 35,396 | 31,502 |
Share capital | - | 5,275 | 5,945 | 5,945 | 5,945 | 5,945 | 5,945 | 5,945 | 5,945 | 5,945 | 5,945 | 5,945 | 5,945 |
Legal capital surplus | - | - | - | - | - | - | - | - | - | - | - | 2,945 | 2,945 |
Other capital surplus | - | - | - | - | - | - | - | - | - | - | - | 655 | 667 |
Capital surplus | - | 2,942 | 3,612 | 3,612 | 3,612 | 3,612 | 3,612 | 3,612 | 3,612 | 3,596 | 3,600 | 3,600 | 3,612 |
Capital surplus | - | 2,942 | 3,612 | 3,612 | 3,612 | 3,612 | 3,612 | 3,612 | 3,612 | 3,596 | 3,600 | 3,600 | 3,612 |
Retained earnings brought forward | - | - | - | - | - | - | - | - | - | - | - | 4,740 | 5,018 |
Retained earnings | - | 4,143 | 5,532 | 6,074 | 5,586 | 6,370 | 7,423 | 8,188 | 8,232 | 8,466 | 6,576 | 6,038 | 6,395 |
Retained earnings | - | 4,143 | 5,532 | 6,074 | 5,586 | 6,370 | 7,423 | 8,188 | 8,232 | 8,466 | 6,576 | 6,038 | 6,395 |
Treasury shares | - | - | - | - | - | -175 | -171 | -171 | -1,297 | -1,071 | -1,059 | -1,045 | -1,032 |
Shareholders' equity | - | 12,360 | 15,089 | 15,631 | 15,143 | 15,752 | 16,810 | 17,575 | 16,492 | 16,936 | 15,062 | 14,539 | 14,921 |
Net assets | 12,098 | 12,360 | 15,077 | 15,630 | 15,183 | 15,817 | 16,943 | 17,570 | 16,498 | 16,922 | 15,048 | 14,518 | 14,905 |
Remeasurements of defined benefit plans | - | - | -13 | -0 | 40 | 52 | 117 | -5 | -6 | -14 | -14 | -22 | -16 |
Valuation and translation adjustments | - | - | -13 | -0 | 40 | 65 | 121 | -17 | -6 | -14 | -14 | -22 | -16 |
Net assets | 12,098 | 12,360 | 15,077 | 15,630 | 15,183 | 15,817 | 16,943 | 17,570 | 16,498 | 16,922 | 15,048 | 14,518 | 14,905 |
Liabilities and net assets | - | 46,199 | 46,640 | 41,914 | 51,753 | 50,677 | 48,057 | 54,528 | 57,896 | 52,612 | 46,887 | 49,914 | 46,407 |