Trial Holdings Inc.JP:141A
| Jun 30, 2021 | Jun 30, 2022 | Jun 30, 2023 | Jun 30, 2024 |
---|
Cash and deposits | - | 27,432 | 23,898 | 91,947 |
---|
Accounts receivable - trade | - | 1,013 | 974 | 1,170 |
---|
Short-term loans receivable | - | - | 32,355 | 23,182 |
---|
Current portion of long-term loans receivable | - | - | 188 | 278 |
---|
Inventories | - | 40,279 | 46,388 | 46,440 |
---|
Accounts receivable - other | - | - | 467 | 673 |
---|
Other | - | 7,640 | 10,854 | 12,743 |
---|
Allowance for doubtful accounts | - | -1 | -1 | - |
---|
Income taxes refund receivable | - | - | 271 | - |
---|
Current assets | - | 76,365 | 82,114 | 152,300 |
---|
Advance payments to suppliers | - | - | - | 346 |
---|
Other | - | 7,640 | 10,854 | 12,743 |
---|
Current assets | - | 76,365 | 82,114 | 152,300 |
---|
Buildings and structures | - | 104,277 | 110,980 | 120,310 |
---|
Accumulated depreciation | - | -38,851 | -40,779 | -46,539 |
---|
Buildings and structures, net | - | 65,426 | 70,201 | 73,771 |
---|
Buildings | - | - | 680 | 2,154 |
---|
Accumulated depreciation | - | - | -31 | -243 |
---|
Buildings, net | - | - | 648 | 1,911 |
---|
Machinery, equipment and vehicles | - | 11,207 | 13,113 | 15,143 |
---|
Accumulated depreciation | - | -7,378 | -8,085 | -8,993 |
---|
Machinery, equipment and vehicles, net | - | 3,828 | 5,028 | 6,150 |
---|
Structures | - | - | 56 | 111 |
---|
Accumulated depreciation | - | - | -14 | -32 |
---|
Structures, net | - | - | 41 | 78 |
---|
Land | - | 17,285 | 18,160 | 21,474 |
---|
Vehicles | - | - | - | 23 |
---|
Accumulated depreciation | - | - | - | -15 |
---|
Vehicles, net | - | - | - | 8 |
---|
Construction in progress | - | 459 | 786 | 2,416 |
---|
Tools, furniture and fixtures | - | - | 92 | 113 |
---|
Accumulated depreciation | - | - | -18 | -49 |
---|
Tools, furniture and fixtures, net | - | - | 74 | 63 |
---|
Other | - | 29,578 | 33,614 | 38,208 |
---|
Accumulated depreciation | - | -21,625 | -24,791 | -28,324 |
---|
Other, net | - | 7,953 | 8,823 | 9,883 |
---|
Land | - | 17,285 | 18,160 | 21,474 |
---|
Construction in progress | - | 459 | 786 | 2,416 |
---|
Property, plant and equipment | - | 94,953 | 102,999 | 113,694 |
---|
Property, plant and equipment | - | 94,953 | 102,999 | 113,694 |
---|
Software | - | - | 24 | 22 |
---|
Other | - | 2,315 | 2,682 | 1,879 |
---|
Intangible assets | - | 2,315 | 2,682 | 1,879 |
---|
Investment securities | - | 3,960 | 4,660 | 5,777 |
---|
Shares of subsidiaries and associates | - | - | 20,127 | 19,939 |
---|
Deferred tax assets | - | 2,033 | 1,917 | 2,880 |
---|
Long-term loans receivable | - | - | 8,192 | 8,544 |
---|
Construction assistance fund receivables | - | 1,387 | 1,486 | 1,747 |
---|
Deferred tax assets | - | 2,033 | 1,917 | 2,880 |
---|
Leasehold and guarantee deposits | - | 4,492 | 4,621 | 5,282 |
---|
Other | - | 222 | 156 | 64 |
---|
Investments and other assets | - | 12,096 | 12,842 | 15,752 |
---|
Non-current assets | - | 109,365 | 118,524 | 131,327 |
---|
Assets | - | 185,730 | 200,639 | 283,627 |
---|
Current portion of long-term borrowings | - | 4,708 | 4,426 | 3,949 |
---|
Accounts payable - trade | - | - | 71,852 | 101,838 |
---|
Accounts payable - other | - | 5,165 | 8,162 | 7,449 |
---|
Current portion of long-term borrowings | - | 4,708 | 4,426 | 3,949 |
---|
Accrued expenses | - | - | 12 | 26 |
---|
Accounts payable - other | - | 5,165 | 8,162 | 7,449 |
---|
Income taxes payable | - | 2,624 | 2,781 | 5,370 |
---|
Accrued consumption taxes | - | 2,516 | 494 | 2,927 |
---|
Advances received | - | - | - | 50 |
---|
Contract liabilities | - | 5,387 | 9,413 | 9,644 |
---|
Deposits received | - | - | 41,616 | 54,603 |
---|
Provision for bonuses | - | 470 | 468 | 732 |
---|
Unearned revenue | - | - | 10 | 18 |
---|
Provision for point card certificates | - | 467 | 599 | 723 |
---|
Provision for bonuses | - | 470 | 468 | 732 |
---|
Other | - | 9,277 | 9,466 | 10,374 |
---|
Current liabilities | - | 97,046 | 107,666 | 143,010 |
---|
Long-term borrowings | - | 19,638 | 15,164 | 12,195 |
---|
Deferred tax liabilities | - | - | 41 | - |
---|
Asset retirement obligations | - | 7,588 | 8,011 | 8,466 |
---|
Asset retirement obligations | - | 7,588 | 8,011 | 8,466 |
---|
Other | - | 1,749 | 1,776 | 1,767 |
---|
Non-current liabilities | - | 28,976 | 24,952 | 22,429 |
---|
Liabilities | - | 126,023 | 132,618 | 165,440 |
---|
Share capital | - | 100 | 100 | 19,777 |
---|
Legal capital surplus | - | - | 19,208 | 38,886 |
---|
Capital surplus | - | 3,568 | 3,568 | 23,242 |
---|
Capital surplus | - | 3,568 | 3,568 | 23,242 |
---|
Retained earnings brought forward | - | - | 12,311 | 12,533 |
---|
Retained earnings | - | 53,693 | 61,778 | 71,952 |
---|
Retained earnings | - | 53,693 | 61,778 | 71,952 |
---|
Treasury shares | - | -169 | -529 | -529 |
---|
Shareholders' equity | - | 57,192 | 64,917 | 114,443 |
---|
Valuation difference on available-for-sale securities | - | 352 | 550 | 711 |
---|
Valuation and translation adjustments | - | 767 | 968 | 1,240 |
---|
Deferred gains or losses on hedges | - | 4 | 8 | 10 |
---|
Foreign currency translation adjustment | - | 410 | 408 | 517 |
---|
Valuation and translation adjustments | - | 767 | 968 | 1,240 |
---|
Net assets | 52,796 | 59,707 | 68,020 | 118,187 |
---|
Non-controlling interests | - | 1,746 | 2,134 | 2,503 |
---|
Net assets | 52,796 | 59,707 | 68,020 | 118,187 |
---|
Liabilities and net assets | - | 185,730 | 200,639 | 283,627 |
---|