Rankings Pricing

Berg Earth co.,Ltd.【JP:1383】Income statement

Market cap

¥5.2B

P/E ratio

94x

Summary Financials Dividends History Segments Ownership Workforce

Income statement Balance sheet Cash flow Other

	2011/10	2012/10	2013/10	2014/10	2015/10	2016/10	2017/10	2018/10	2019/10	2020/10	2021/10	2022/10	2023/10	2024/10	2025/10
Revenue	3,264	3,573	3,810	4,028	4,232	4,396	4,623	4,699	4,886	5,197	5,372	6,393	7,061	7,094	7,303
Revenue growth (%)	-
Cost of revenue	-	-	-	3,085	3,184	3,437	3,555	3,545	3,589	3,979	4,041	4,883	5,306	5,353	5,586
Gross profit	-	-	-	943	1,048	959	1,068	1,153	1,296	1,218	1,331	1,511	1,755	1,742	1,717
Gross margin (%)	-	-	-
Operating margin (%)	-	-	-
Operating income	-	-	-	118	55	-98	-59	14	73	-124	-54	-58	76	22	-32
Operating expenses	-	-	-	825	992	1,057	1,127	1,139	1,224	1,343	1,385	1,570	1,678	1,720	1,750
Income before tax	200	177	223	263	57	-92	-71	29	32	-132	-56	-44	106	-16	-28
Pretax margin (%)	6.1	5	5.8	6.5	1.3	-2.1	-1.5	0.6	0.7	-2.5	-1	-0.7	1.5	-0.2	-0.4
Provision for income taxes	-	-	-	90	37	86	-10	15	15	56	81	38	61	44	98
Effective tax rate (%)	-	-	-
Net income	121	93	140	168	33	66	-69	29	10	-187	122	202	82	-2	5
Net income margin (%)
Earnings per share	123.76	74.31	110.47	132.31	26.23	11.01	-54.48	23.01	-2.97	-168.88	96.25	142.42	50.86	25	30.22
Diluted EPS	123.76	74.31	110.47	132.31	26.23	11.01	-54.48	22.5	-2.97	-168.88	93.92	139.16	50.86	25	30.22
Dividend payout ratio (%)	-	-	-	-	-	-	-	-
Dividend per share	-	-	-	-	-	-	-	-	10	10	10	10	10	10	10
EBITDA	-	-	-	-
EBITDA margin (%)	-	-	-	-

Raw aggregated data